CHRISTHO AS

8003 BODØ

Finances

Return on Equity

60,68 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	161 000	1 087 000	395 000	1 178 000
Net Income	3 049 000	4 245 000	803 000	2 014 000
Total Assets	6 117 000	6 240 000	8 871 000	9 238 000
Total Equity	5 025 000	5 976 000	6 731 000	8 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	161 000	1 087 000	395 000	1 178 000
Expenditure	40 000	33 000	36 000	4 000
Operating Profit	121 000	1 054 000	359 000	1 174 000
Financial Income	3 433 000	3 682 000	613 000	1 125 000
Financial Costs	442 000	233 000	77 000	1 000
Financial Balance	2 991 000	3 449 000	536 000	1 124 000
Earnings Before Tax	3 112 000	4 504 000	895 000	2 297 000
Tax	63 000	259 000	93 000	283 000
Net Income	3 049 000	4 245 000	803 000	2 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 034 000	1 103 000	4 887 000	5 467 000
Total Current Assets	3 083 000	5 138 000	3 985 000	3 771 000
Total Assets	6 117 000	6 240 000	8 871 000	9 238 000
Total Retained Equity	4 670 000	5 621 000	6 376 000	8 573 000
Total Equity	5 025 000	5 976 000	6 731 000	8 928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 093 000	265 000	2 141 000	310 000
Total Equity and Debt	6 117 000	6 240 000	8 871 000	9 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	160 000	1 087 000	395 000	1 178 000
Other Income	2 000	0	0	0
Revenue	161 000	1 087 000	395 000	1 178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	33 000	36 000	4 000
Operating Profit	121 000	1 054 000	359 000	1 174 000
Financial Income	3 433 000	3 682 000	613 000	1 125 000
Financial Costs	442 000	233 000	77 000	1 000
Financial Balance	2 991 000	3 449 000	536 000	1 124 000
Dividends	1 000 000	0	2 000 000	0
Net Income	3 049 000	4 245 000	803 000	2 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	134 000	134 000	134 000	134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	134 000	134 000	134 000	134 000
Total Fiancial Fixed Assets	2 900 000	969 000	4 753 000	5 333 000
Total Fixed Assets	3 034 000	1 103 000	4 887 000	5 467 000
Stock	0	0	0	0
Total Investments	171 000	107 000	0	0
Cash, Bank	2 912 000	5 026 000	3 920 000	2 394 000
Total Current Assets	3 083 000	5 138 000	3 985 000	3 771 000
Total Assets	6 117 000	6 240 000	8 871 000	9 238 000
Total Equity	5 025 000	5 976 000	6 731 000	8 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	13 000	0
Unpaid Taxes	0	0	32 000	27 000
Dividends	1 000 000	0	2 000 000	0
Other Current Debt	29 000	6 000	2 003 000	1 000
Total Current Debt	1 093 000	265 000	2 141 000	310 000
Total Equity and Debt	6 117 000	6 240 000	8 871 000	9 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,68 %	71,03 %	11,93 %	22,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,16 %	96,96 %	90,89 %	99,66 %
Current Ratio	2,82	19,39	1,86	12,16
Quick Ratio	2,82	19,39	1,86	12,16
Equity Ratio	0,82	0,96	0,76	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %