ADVOKAT JOHNNY CHRISTIAN SCHILL

2317 HAMAR

Finances

Share Ownership

Return on Equity

224,72 %

Current Ratio

5,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	621 000	1 417 000	683 000
Net Income	200 000	397 000	1 206 000	407 000
Total Assets	111 000	315 000	689 000	221 000
Total Equity	89 000	221 000	634 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	621 000	1 417 000	683 000
Expenditure	209 000	224 000	211 000	276 000
Operating Profit	200 000	397 000	1 207 000	407 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	200 000	397 000	1 206 000	407 000
Tax	0	0	0	0
Net Income	200 000	397 000	1 206 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	111 000	315 000	689 000	221 000
Total Assets	111 000	315 000	689 000	221 000
Total Retained Equity	89 000	221 000	634 000	157 000
Total Equity	89 000	221 000	634 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	94 000	55 000	64 000
Total Equity and Debt	111 000	315 000	689 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	621 000	1 417 000	683 000
Other Income	−14 000	0	0	0
Revenue	409 000	621 000	1 417 000	683 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	209 000	224 000	211 000	276 000
Operating Profit	200 000	397 000	1 207 000	407 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	200 000	397 000	1 206 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	149 000	28 000	2 000
Total Current Assets	111 000	315 000	689 000	221 000
Total Assets	111 000	315 000	689 000	221 000
Total Equity	89 000	221 000	634 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	27 000	14 000	32 000
Unpaid Taxes	6 000	20 000	38 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	47 000	3 000	5 000
Total Current Debt	22 000	94 000	55 000	64 000
Total Equity and Debt	111 000	315 000	689 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	224,72 %	179,64 %	190,22 %	259,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,9 %	63,93 %	85,18 %	59,59 %
Current Ratio	5,05	3,35	12,53	3,45
Quick Ratio	5,05	3,35	12,53	3,45
Equity Ratio	0,8	0,7	0,92	0,71
Gross Profit Margin	100 %	100 %	99,79 %	100 %