DIN FORSIKRINGSPARTNER AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

3,46 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 589 000	5 080 000	5 412 000	4 751 000
Net Income	31 000	−126 000	14 000	78 000
Total Assets	1 730 000	1 471 000	1 677 000	1 606 000
Total Equity	897 000	866 000	992 000	978 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 589 000	5 080 000	5 412 000	4 751 000
Expenditure	5 561 000	5 204 000	5 392 000	4 644 000
Operating Profit	28 000	−124 000	21 000	107 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	2 000	5 000	14 000
Financial Balance	3 000	−1 000	−2 000	−9 000
Earnings Before Tax	31 000	−126 000	19 000	99 000
Tax	0	0	5 000	22 000
Net Income	31 000	−126 000	14 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	0	0	0
Total Current Assets	1 703 000	1 471 000	1 677 000	1 606 000
Total Assets	1 730 000	1 471 000	1 677 000	1 606 000
Total Retained Equity	797 000	766 000	892 000	878 000
Total Equity	897 000	866 000	992 000	978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	833 000	604 000	685 000	629 000
Total Equity and Debt	1 730 000	1 471 000	1 677 000	1 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 589 000	5 080 000	5 412 000	4 751 000
Revenue	5 589 000	5 080 000	5 412 000	4 751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 768 000	4 398 000	4 701 000	3 882 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 561 000	5 204 000	5 392 000	4 644 000
Operating Profit	28 000	−124 000	21 000	107 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	2 000	5 000	14 000
Financial Balance	3 000	−1 000	−2 000	−9 000
Dividends	0	0	0	0
Net Income	31 000	−126 000	14 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	28 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 189 000	867 000	1 055 000	1 053 000
Total Current Assets	1 703 000	1 471 000	1 677 000	1 606 000
Total Assets	1 730 000	1 471 000	1 677 000	1 606 000
Total Equity	897 000	866 000	992 000	978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	11 000	26 000	23 000
Unpaid Taxes	383 000	238 000	262 000	246 000
Dividends	0	0	0	0
Other Current Debt	383 000	356 000	392 000	337 000
Total Current Debt	833 000	604 000	685 000	629 000
Total Equity and Debt	1 730 000	1 471 000	1 677 000	1 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,46 %	−14,55 %	1,41 %	7,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,5 %	−2,44 %	0,39 %	2,25 %
Current Ratio	2,04	2,44	2,45	2,55
Quick Ratio	2,04	2,44	2,45	2,55
Equity Ratio	0,52	0,59	0,59	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %