LAJJO EIENDOM AS

0473 OSLO

Finances

Return on Equity

10,89 %

Current Ratio

121,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 803 000	8 042 000	3 884 000	3 810 000
Total Assets	35 103 000	33 291 000	29 135 000	26 756 000
Total Equity	34 918 000	33 115 000	29 074 000	26 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	39 000	160 000	168 000
Operating Profit	−41 000	−39 000	−160 000	−168 000
Financial Income	5 802 000	8 500 000	4 174 000	4 026 000
Financial Costs	1 916 000	387 000	88 000	5 000
Financial Balance	3 886 000	8 113 000	4 086 000	4 021 000
Earnings Before Tax	3 845 000	8 073 000	3 926 000	3 853 000
Tax	42 000	31 000	42 000	43 000
Net Income	3 803 000	8 042 000	3 884 000	3 810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 031 000	14 031 000	14 024 000	15 289 000
Total Current Assets	21 072 000	19 260 000	15 111 000	11 467 000
Total Assets	35 103 000	33 291 000	29 135 000	26 756 000
Total Retained Equity	32 364 000	30 561 000	26 520 000	24 135 000
Total Equity	34 918 000	33 115 000	29 074 000	26 689 000
Total Long-Term Debt	11 000	20 000	21 000	20 000
Total Current Debt	174 000	156 000	40 000	47 000
Total Equity and Debt	35 103 000	33 291 000	29 135 000	26 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	39 000	160 000	168 000
Operating Profit	−41 000	−39 000	−160 000	−168 000
Financial Income	5 802 000	8 500 000	4 174 000	4 026 000
Financial Costs	1 916 000	387 000	88 000	5 000
Financial Balance	3 886 000	8 113 000	4 086 000	4 021 000
Dividends	2 000 000	4 000 000	1 500 000	1 700 000
Net Income	3 803 000	8 042 000	3 884 000	3 810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 031 000	14 031 000	14 024 000	15 289 000
Total Fixed Assets	14 031 000	14 031 000	14 024 000	15 289 000
Stock	0	0	0	0
Total Investments	16 795 000	14 406 000	8 580 000	6 068 000
Cash, Bank	1 513 000	770 000	2 795 000	392 000
Total Current Assets	21 072 000	19 260 000	15 111 000	11 467 000
Total Assets	35 103 000	33 291 000	29 135 000	26 756 000
Total Equity	34 918 000	33 115 000	29 074 000	26 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	20 000	21 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	4 000 000	1 500 000	1 700 000
Other Current Debt	123 000	123 000	0	0
Total Current Debt	174 000	156 000	40 000	47 000
Total Equity and Debt	35 103 000	33 291 000	29 135 000	26 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	24,29 %	13,36 %	14,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	121,1	123,46	377,78	243,98
Quick Ratio	121,1	123,46	377,78	243,98
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	-	-	-	-