SIVILINGENIØR GEIR GAUSLAND AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

170,29 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	575 000	555 000	1 297 000
Net Income	1 565 000	1 281 000	557 000	477 000
Total Assets	3 099 000	2 567 000	2 210 000	2 266 000
Total Equity	919 000	1 354 000	2 073 000	1 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	575 000	555 000	1 297 000
Expenditure	92 000	146 000	668 000	1 205 000
Operating Profit	159 000	429 000	−113 000	91 000
Financial Income	1 461 000	958 000	650 000	411 000
Financial Costs	0	0	0	1 000
Financial Balance	1 461 000	958 000	650 000	410 000
Earnings Before Tax	1 619 000	1 387 000	538 000	502 000
Tax	54 000	106 000	−19 000	25 000
Net Income	1 565 000	1 281 000	557 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	45 000	64 000	64 000
Total Current Assets	3 099 000	2 522 000	2 145 000	2 202 000
Total Assets	3 099 000	2 567 000	2 210 000	2 266 000
Total Retained Equity	819 000	1 254 000	1 973 000	1 416 000
Total Equity	919 000	1 354 000	2 073 000	1 516 000
Total Long-Term Debt	4 000	5 000	6 000	8 000
Total Current Debt	2 176 000	1 208 000	130 000	742 000
Total Equity and Debt	3 099 000	2 567 000	2 210 000	2 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	575 000	555 000	1 297 000
Other Income	0	0	0	0
Revenue	249 000	575 000	555 000	1 297 000
Cost of Goods Sold	23 000	0	0	0
Salary Costs	1 000	78 000	586 000	1 141 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	146 000	668 000	1 205 000
Operating Profit	159 000	429 000	−113 000	91 000
Financial Income	1 461 000	958 000	650 000	411 000
Financial Costs	0	0	0	1 000
Financial Balance	1 461 000	958 000	650 000	410 000
Dividends	2 000 000	1 000 000	0	500 000
Net Income	1 565 000	1 281 000	557 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	45 000	64 000	64 000
Total Fixed Assets	0	45 000	64 000	64 000
Stock	0	0	0	0
Total Investments	401 000	498 000	571 000	571 000
Cash, Bank	2 635 000	1 983 000	1 499 000	1 492 000
Total Current Assets	3 099 000	2 522 000	2 145 000	2 202 000
Total Assets	3 099 000	2 567 000	2 210 000	2 266 000
Total Equity	919 000	1 354 000	2 073 000	1 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	6 000	8 000
Creditors	17 000	0	0	0
Unpaid Taxes	8 000	18 000	60 000	165 000
Dividends	2 000 000	1 000 000	0	500 000
Other Current Debt	96 000	83 000	71 000	51 000
Total Current Debt	2 176 000	1 208 000	130 000	742 000
Total Equity and Debt	3 099 000	2 567 000	2 210 000	2 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	170,29 %	94,61 %	26,87 %	31,46 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	63,86 %	74,61 %	−20,36 %	7,02 %
Current Ratio	1,42	2,09	16,5	2,97
Quick Ratio	1,42	2,09	16,5	2,97
Equity Ratio	0,3	0,53	0,94	0,67
Gross Profit Margin	90,76 %	100 %	100 %	100 %