BIZ INVEST AS

0374 OSLO

Finances

Return on Equity

23,3 %

Current Ratio

199,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	363 000	206 000	−250 000	267 000
Total Assets	1 565 000	1 203 000	993 000	1 243 000
Total Equity	1 558 000	1 195 000	989 000	1 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	31 000	24 000	28 000
Operating Profit	−22 000	−31 000	−24 000	−28 000
Financial Income	501 000	308 000	73 000	353 000
Financial Costs	116 000	71 000	299 000	57 000
Financial Balance	385 000	237 000	−226 000	296 000
Earnings Before Tax	363 000	206 000	−250 000	267 000
Tax	0	0	0	0
Net Income	363 000	206 000	−250 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	169 000	169 000	127 000	127 000
Total Current Assets	1 395 000	1 033 000	866 000	1 116 000
Total Assets	1 565 000	1 203 000	993 000	1 243 000
Total Retained Equity	1 458 000	1 095 000	889 000	1 140 000
Total Equity	1 558 000	1 195 000	989 000	1 240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	8 000	4 000	4 000
Total Equity and Debt	1 565 000	1 203 000	993 000	1 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	31 000	24 000	28 000
Operating Profit	−22 000	−31 000	−24 000	−28 000
Financial Income	501 000	308 000	73 000	353 000
Financial Costs	116 000	71 000	299 000	57 000
Financial Balance	385 000	237 000	−226 000	296 000
Dividends	0	0	0	0
Net Income	363 000	206 000	−250 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	35 000	35 000	35 000
Total Tangible Assets	35 000	35 000	35 000	35 000
Total Fiancial Fixed Assets	134 000	134 000	92 000	92 000
Total Fixed Assets	169 000	169 000	127 000	127 000
Stock	0	0	0	0
Total Investments	1 392 000	925 000	758 000	1 043 000
Cash, Bank	4 000	108 000	108 000	72 000
Total Current Assets	1 395 000	1 033 000	866 000	1 116 000
Total Assets	1 565 000	1 203 000	993 000	1 243 000
Total Equity	1 558 000	1 195 000	989 000	1 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	8 000	4 000	4 000
Total Current Debt	7 000	8 000	4 000	4 000
Total Equity and Debt	1 565 000	1 203 000	993 000	1 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,3 %	17,24 %	−25,28 %	21,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	199,29	129,13	216,5	279
Quick Ratio	199,29	129,13	216,5	279
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-