J HOFF EIENDOM AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

2,43 %

Current Ratio

62,18

Debt-to-Equity Ratio

12,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 764 000	2 425 000	1 908 000	2 498 000
Net Income	9 000	−257 000	−148 000	−679 000
Total Assets	4 871 000	5 874 000	6 867 000	7 175 000
Total Equity	371 000	361 000	618 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 764 000	2 425 000	1 908 000	2 498 000
Expenditure	2 523 000	2 478 000	1 828 000	2 950 000
Operating Profit	239 000	−53 000	79 000	−453 000
Financial Income	3 000	0	0	1 000
Financial Costs	233 000	205 000	227 000	227 000
Financial Balance	−230 000	−205 000	−227 000	−226 000
Earnings Before Tax	9 000	−257 000	−148 000	−679 000
Tax	0	0	0	0
Net Income	9 000	−257 000	−148 000	−679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 508 000	2 913 000	3 320 000	3 639 000
Total Current Assets	2 363 000	2 961 000	3 547 000	3 536 000
Total Assets	4 871 000	5 874 000	6 867 000	7 175 000
Total Retained Equity	−429 000	−439 000	−182 000	−34 000
Total Equity	371 000	361 000	618 000	766 000
Total Long-Term Debt	4 462 000	4 988 000	5 338 000	5 801 000
Total Current Debt	38 000	525 000	911 000	609 000
Total Equity and Debt	4 871 000	5 874 000	6 867 000	7 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	811 000	2 004 000	1 498 000	2 096 000
Other Income	1 953 000	421 000	409 000	402 000
Revenue	2 764 000	2 425 000	1 908 000	2 498 000
Cost of Goods Sold	1 662 000	1 390 000	684 000	1 631 000
Salary Costs	0	0	0	0
Depreciation	404 000	408 000	416 000	410 000
Impairment	0	0	0	0
Expenditure	2 523 000	2 478 000	1 828 000	2 950 000
Operating Profit	239 000	−53 000	79 000	−453 000
Financial Income	3 000	0	0	1 000
Financial Costs	233 000	205 000	227 000	227 000
Financial Balance	−230 000	−205 000	−227 000	−226 000
Dividends	0	0	0	0
Net Income	9 000	−257 000	−148 000	−679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 256 000	2 544 000	2 836 000	3 137 000
Machinery and Plant Facilities	131 000	179 000	227 000	194 000
Fixtures	121 000	190 000	258 000	309 000
Total Tangible Assets	2 508 000	2 913 000	3 320 000	3 639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 508 000	2 913 000	3 320 000	3 639 000
Stock	1 813 000	2 515 000	2 785 000	2 921 000
Total Investments	0	0	0	0
Cash, Bank	491 000	405 000	60 000	574 000
Total Current Assets	2 363 000	2 961 000	3 547 000	3 536 000
Total Assets	4 871 000	5 874 000	6 867 000	7 175 000
Total Equity	371 000	361 000	618 000	766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 462 000	4 988 000	5 338 000	5 801 000
Creditors	1 000	−68 000	69 000	202 000
Unpaid Taxes	35 000	0	127 000	31 000
Dividends	0	0	0	0
Other Current Debt	2 000	593 000	714 000	376 000
Total Current Debt	38 000	525 000	911 000	609 000
Total Equity and Debt	4 871 000	5 874 000	6 867 000	7 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,43 %	−71,19 %	−23,95 %	−88,64 %
Debt-to-Equity Ratio	12,03	13,82	8,64	7,57
Operating Profit Margin	8,65 %	−2,19 %	4,14 %	−18,13 %
Current Ratio	62,18	5,64	3,89	5,81
Quick Ratio	−1,33	−1,49	−1,89	−1,53
Equity Ratio	0,08	0,06	0,09	0,11
Gross Profit Margin	39,87 %	42,68 %	64,15 %	34,71 %