ENEBAKKVEIEN OSLO AS

0381 OSLO

Finances

Share Ownership

Return on Equity

83,42 %

Current Ratio

2,19

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 367 000	2 373 000	2 210 000	2 164 000
Net Income	1 404 000	1 412 000	1 291 000	1 408 000
Total Assets	3 478 000	3 468 000	3 413 000	18 775 000
Total Equity	1 683 000	1 683 000	575 000	10 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 367 000	2 373 000	2 210 000	2 164 000
Expenditure	289 000	300 000	287 000	757 000
Operating Profit	2 078 000	2 073 000	1 922 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	278 000	263 000	267 000	0
Financial Balance	−278 000	−263 000	−267 000	0
Earnings Before Tax	1 800 000	1 811 000	1 656 000	1 408 000
Tax	396 000	398 000	364 000	0
Net Income	1 404 000	1 412 000	1 291 000	1 408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 327 000	3 327 000	3 327 000	3 327 000
Total Current Assets	151 000	141 000	86 000	15 448 000
Total Assets	3 478 000	3 468 000	3 413 000	18 775 000
Total Retained Equity	425 000	425 000	425 000	10 475 000
Total Equity	1 683 000	1 683 000	575 000	10 625 000
Total Long-Term Debt	1 725 000	1 750 000	2 826 000	8 150 000
Total Current Debt	69 000	35 000	12 000	0
Total Equity and Debt	3 478 000	3 468 000	3 413 000	18 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 367 000	2 373 000	2 210 000	2 164 000
Other Income	0	0	0	0
Revenue	2 367 000	2 373 000	2 210 000	2 164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	289 000	300 000	287 000	757 000
Operating Profit	2 078 000	2 073 000	1 922 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	278 000	263 000	267 000	0
Financial Balance	−278 000	−263 000	−267 000	0
Dividends	1 404 000	1 412 000	1 291 000	0
Net Income	1 404 000	1 412 000	1 291 000	1 408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 327 000	3 327 000	3 327 000	3 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 327 000	3 327 000	3 327 000	3 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 327 000	3 327 000	3 327 000	3 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	22 000	28 000	13 283 000
Total Current Assets	151 000	141 000	86 000	15 448 000
Total Assets	3 478 000	3 468 000	3 413 000	18 775 000
Total Equity	1 683 000	1 683 000	575 000	10 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 725 000	1 750 000	2 826 000	8 150 000
Creditors	69 000	34 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 404 000	1 412 000	1 291 000	0
Other Current Debt	0	1 000	0	0
Total Current Debt	69 000	35 000	12 000	0
Total Equity and Debt	3 478 000	3 468 000	3 413 000	18 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,42 %	83,9 %	224,52 %	13,25 %
Debt-to-Equity Ratio	1,02	1,04	4,91	0,77
Operating Profit Margin	87,79 %	87,36 %	86,97 %	65,06 %
Current Ratio	2,19	4,03	7,17	-
Quick Ratio	2,19	4,03	7,17	-
Equity Ratio	0,48	0,49	0,17	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %