BIEN INVEST AS

3135 TORØD

Finances

Return on Equity

4,72 %

Current Ratio

1 299

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	1 836 000
Net Income	271 000	264 000	342 000	1 495 000
Total Assets	5 738 000	5 469 000	5 231 000	6 375 000
Total Equity	5 737 000	5 466 000	5 202 000	4 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	1 836 000
Expenditure	5 000	4 000	14 000	171 000
Operating Profit	−5 000	−4 000	86 000	1 665 000
Financial Income	278 000	274 000	282 000	201 000
Financial Costs	2 000	4 000	4 000	0
Financial Balance	276 000	270 000	278 000	201 000
Earnings Before Tax	272 000	266 000	364 000	1 866 000
Tax	1 000	2 000	22 000	371 000
Net Income	271 000	264 000	342 000	1 495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 439 000	4 439 000	3 634 000	3 211 000
Total Current Assets	1 299 000	1 029 000	1 597 000	3 164 000
Total Assets	5 738 000	5 469 000	5 231 000	6 375 000
Total Retained Equity	5 034 000	4 763 000	4 500 000	4 158 000
Total Equity	5 737 000	5 466 000	5 202 000	4 860 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	28 000	1 515 000
Total Equity and Debt	5 738 000	5 469 000	5 231 000	6 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	1 836 000
Other Income	0	0	0	0
Revenue	0	0	100 000	1 836 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	14 000	171 000
Operating Profit	−5 000	−4 000	86 000	1 665 000
Financial Income	278 000	274 000	282 000	201 000
Financial Costs	2 000	4 000	4 000	0
Financial Balance	276 000	270 000	278 000	201 000
Dividends	0	0	0	1 100 000
Net Income	271 000	264 000	342 000	1 495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 439 000	4 439 000	3 634 000	3 211 000
Total Fixed Assets	4 439 000	4 439 000	3 634 000	3 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 099 000	1 029 000	1 597 000	3 120 000
Total Current Assets	1 299 000	1 029 000	1 597 000	3 164 000
Total Assets	5 738 000	5 469 000	5 231 000	6 375 000
Total Equity	5 737 000	5 466 000	5 202 000	4 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	6 000	44 000
Dividends	0	0	0	1 100 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	28 000	1 515 000
Total Equity and Debt	5 738 000	5 469 000	5 231 000	6 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,72 %	4,83 %	6,57 %	30,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	86 %	90,69 %
Current Ratio	1 299	514,5	57,04	2,09
Quick Ratio	1 299	514,5	57,04	2,09
Equity Ratio	1	1	0,99	0,76
Gross Profit Margin	-	-	100 %	100 %