HUSABØ INVEST AS

6863 LEIKANGER

Finances

Return on Equity

−2,04 %

Current Ratio

356,13

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 200 000	−3 405 000	−3 464 000	24 713 000
Total Assets	66 922 000	70 010 000	74 014 000	79 030 000
Total Equity	58 721 000	59 921 000	63 326 000	77 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 056 000	973 000	810 000	616 000
Operating Profit	−1 056 000	−973 000	−810 000	−616 000
Financial Income	1 542 000	3 239 000	1 210 000	25 513 000
Financial Costs	1 687 000	5 671 000	3 865 000	184 000
Financial Balance	−145 000	−2 432 000	−2 655 000	25 329 000
Earnings Before Tax	−1 200 000	−3 405 000	−3 464 000	24 713 000
Tax	0	0	0	0
Net Income	−1 200 000	−3 405 000	−3 464 000	24 713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 463 000	4 801 000	12 508 000	15 847 000
Total Current Assets	64 459 000	65 209 000	61 506 000	63 182 000
Total Assets	66 922 000	70 010 000	74 014 000	79 030 000
Total Retained Equity	45 423 000	46 623 000	50 027 000	51 319 000
Total Equity	58 721 000	59 921 000	63 326 000	77 417 000
Total Long-Term Debt	8 020 000	9 907 000	9 836 000	1 442 000
Total Current Debt	181 000	182 000	851 000	172 000
Total Equity and Debt	66 922 000	70 010 000	74 014 000	79 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 056 000	973 000	810 000	616 000
Operating Profit	−1 056 000	−973 000	−810 000	−616 000
Financial Income	1 542 000	3 239 000	1 210 000	25 513 000
Financial Costs	1 687 000	5 671 000	3 865 000	184 000
Financial Balance	−145 000	−2 432 000	−2 655 000	25 329 000
Dividends	0	0	0	0
Net Income	−1 200 000	−3 405 000	−3 464 000	24 713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 463 000	4 801 000	12 508 000	15 847 000
Total Fixed Assets	2 463 000	4 801 000	12 508 000	15 847 000
Stock	0	0	0	0
Total Investments	62 986 000	63 057 000	60 473 000	59 892 000
Cash, Bank	1 473 000	2 152 000	1 033 000	3 291 000
Total Current Assets	64 459 000	65 209 000	61 506 000	63 182 000
Total Assets	66 922 000	70 010 000	74 014 000	79 030 000
Total Equity	58 721 000	59 921 000	63 326 000	77 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 020 000	9 907 000	9 836 000	1 442 000
Creditors	5 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	176 000	180 000	851 000	172 000
Total Current Debt	181 000	182 000	851 000	172 000
Total Equity and Debt	66 922 000	70 010 000	74 014 000	79 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,04 %	−5,68 %	−5,47 %	31,92 %
Debt-to-Equity Ratio	0,14	0,17	0,16	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	356,13	358,29	72,27	367,34
Quick Ratio	356,13	358,29	72,27	367,34
Equity Ratio	0,88	0,86	0,86	0,98
Gross Profit Margin	-	-	-	-