HAMMERFEST INVEST AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

9,7 %

Current Ratio

1,75

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 704 000	1 429 000	1 320 000
Net Income	398 000	4 000	155 000	18 000
Total Assets	14 556 000	15 308 000	16 008 000	16 375 000
Total Equity	4 101 000	4 195 000	4 191 000	4 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 704 000	1 429 000	1 320 000
Expenditure	959 000	1 458 000	953 000	909 000
Operating Profit	861 000	246 000	476 000	411 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	354 000	244 000	281 000	391 000
Financial Balance	−351 000	−241 000	−278 000	−388 000
Earnings Before Tax	510 000	5 000	198 000	23 000
Tax	112 000	1 000	44 000	5 000
Net Income	398 000	4 000	155 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 922 000	14 490 000	15 047 000	15 495 000
Total Current Assets	633 000	818 000	960 000	880 000
Total Assets	14 556 000	15 308 000	16 008 000	16 375 000
Total Retained Equity	2 049 000	2 143 000	2 139 000	1 984 000
Total Equity	4 101 000	4 195 000	4 191 000	4 036 000
Total Long-Term Debt	10 094 000	10 905 000	11 637 000	12 176 000
Total Current Debt	361 000	208 000	180 000	163 000
Total Equity and Debt	14 556 000	15 308 000	16 008 000	16 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 820 000	1 704 000	1 429 000	1 320 000
Revenue	1 820 000	1 704 000	1 429 000	1 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	448 000	448 000	448 000	448 000
Impairment	0	0	0	0
Expenditure	959 000	1 458 000	953 000	909 000
Operating Profit	861 000	246 000	476 000	411 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	354 000	244 000	281 000	391 000
Financial Balance	−351 000	−241 000	−278 000	−388 000
Dividends	0	0	0	0
Net Income	398 000	4 000	155 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 442 000	12 890 000	13 337 000	13 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 442 000	12 890 000	13 337 000	13 785 000
Total Fiancial Fixed Assets	1 480 000	1 600 000	1 710 000	1 710 000
Total Fixed Assets	13 922 000	14 490 000	15 047 000	15 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	496 000	928 000	775 000
Total Current Assets	633 000	818 000	960 000	880 000
Total Assets	14 556 000	15 308 000	16 008 000	16 375 000
Total Equity	4 101 000	4 195 000	4 191 000	4 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 094 000	10 905 000	11 637 000	12 176 000
Creditors	44 000	46 000	32 000	7 000
Unpaid Taxes	93 000	92 000	45 000	64 000
Dividends	0	0	0	0
Other Current Debt	87 000	50 000	47 000	79 000
Total Current Debt	361 000	208 000	180 000	163 000
Total Equity and Debt	14 556 000	15 308 000	16 008 000	16 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,7 %	0,1 %	3,7 %	0,45 %
Debt-to-Equity Ratio	2,46	2,6	2,78	3,02
Operating Profit Margin	47,31 %	14,44 %	33,31 %	31,14 %
Current Ratio	1,75	3,93	5,33	5,4
Quick Ratio	1,75	3,93	5,33	5,4
Equity Ratio	0,28	0,27	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %