EIDSGAARD EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

23,16 %

Current Ratio

0,73

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 965 000	3 780 000	3 742 000	3 682 000
Net Income	2 333 000	2 064 000	1 917 000	1 849 000
Total Assets	14 579 000	13 996 000	13 259 000	14 225 000
Total Equity	10 073 000	9 740 000	8 676 000	7 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 965 000	3 780 000	3 742 000	3 682 000
Expenditure	979 000	1 085 000	1 165 000	1 162 000
Operating Profit	2 986 000	2 696 000	2 578 000	2 521 000
Financial Income	6 000	6 000	7 000	8 000
Financial Costs	1 000	55 000	128 000	158 000
Financial Balance	5 000	−49 000	−121 000	−150 000
Earnings Before Tax	2 991 000	2 647 000	2 457 000	2 371 000
Tax	658 000	582 000	541 000	522 000
Net Income	2 333 000	2 064 000	1 917 000	1 849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 582 000	12 366 000	13 187 000	14 171 000
Total Current Assets	2 997 000	1 629 000	71 000	54 000
Total Assets	14 579 000	13 996 000	13 259 000	14 225 000
Total Retained Equity	7 773 000	7 440 000	6 376 000	5 459 000
Total Equity	10 073 000	9 740 000	8 676 000	7 759 000
Total Long-Term Debt	421 000	1 066 000	2 910 000	3 668 000
Total Current Debt	4 085 000	3 189 000	1 673 000	2 798 000
Total Equity and Debt	14 579 000	13 996 000	13 259 000	14 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 965 000	3 780 000	3 742 000	3 682 000
Revenue	3 965 000	3 780 000	3 742 000	3 682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	795 000	833 000	1 032 000	1 036 000
Impairment	0	0	0	0
Expenditure	979 000	1 085 000	1 165 000	1 162 000
Operating Profit	2 986 000	2 696 000	2 578 000	2 521 000
Financial Income	6 000	6 000	7 000	8 000
Financial Costs	1 000	55 000	128 000	158 000
Financial Balance	5 000	−49 000	−121 000	−150 000
Dividends	2 000 000	1 000 000	1 000 000	2 000 000
Net Income	2 333 000	2 064 000	1 917 000	1 849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	836 000	745 000	653 000	524 000
Real Eastate	10 559 000	11 346 000	12 171 000	13 189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	42 000	50 000	63 000
Total Tangible Assets	10 594 000	11 388 000	12 221 000	13 252 000
Total Fiancial Fixed Assets	152 000	233 000	314 000	395 000
Total Fixed Assets	11 582 000	12 366 000	13 187 000	14 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 630 000	17 000	1 000	2 000
Total Current Assets	2 997 000	1 629 000	71 000	54 000
Total Assets	14 579 000	13 996 000	13 259 000	14 225 000
Total Equity	10 073 000	9 740 000	8 676 000	7 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	421 000	1 066 000	2 910 000	3 668 000
Creditors	0	0	0	0
Unpaid Taxes	264 000	507 000	0	0
Dividends	2 000 000	1 000 000	1 000 000	2 000 000
Other Current Debt	1 072 000	1 007 000	4 000	155 000
Total Current Debt	4 085 000	3 189 000	1 673 000	2 798 000
Total Equity and Debt	14 579 000	13 996 000	13 259 000	14 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,16 %	21,19 %	22,1 %	23,83 %
Debt-to-Equity Ratio	0,04	0,11	0,34	0,47
Operating Profit Margin	75,31 %	71,32 %	68,89 %	68,47 %
Current Ratio	0,73	0,51	0,04	0,02
Quick Ratio	0,73	0,51	0,04	0,02
Equity Ratio	0,69	0,7	0,65	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %