HERO STUDIO AS

3040 DRAMMEN

Finances

Return on Equity

36,53 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 136 000	4 116 000	3 546 000	2 007 000
Net Income	3 508 000	2 752 000	2 389 000	1 637 000
Total Assets	11 733 000	10 561 000	7 348 000	5 730 000
Total Equity	9 602 000	6 094 000	4 343 000	3 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 136 000	4 116 000	3 546 000	2 007 000
Expenditure	653 000	641 000	443 000	134 000
Operating Profit	4 482 000	3 475 000	3 103 000	1 874 000
Financial Income	16 000	111 000	1 000	226 000
Financial Costs	1 000	58 000	38 000	0
Financial Balance	15 000	53 000	−37 000	226 000
Earnings Before Tax	4 497 000	3 528 000	3 067 000	2 100 000
Tax	989 000	776 000	678 000	463 000
Net Income	3 508 000	2 752 000	2 389 000	1 637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 518 000	1 566 000	1 613 000	485 000
Total Current Assets	10 215 000	8 996 000	5 735 000	5 245 000
Total Assets	11 733 000	10 561 000	7 348 000	5 730 000
Total Retained Equity	9 502 000	5 994 000	4 243 000	3 854 000
Total Equity	9 602 000	6 094 000	4 343 000	3 954 000
Total Long-Term Debt	32 000	32 000	27 000	19 000
Total Current Debt	2 099 000	4 436 000	2 977 000	1 758 000
Total Equity and Debt	11 733 000	10 561 000	7 348 000	5 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	240 000	25 000
Other Income	5 136 000	4 116 000	3 306 000	1 983 000
Revenue	5 136 000	4 116 000	3 546 000	2 007 000
Cost of Goods Sold	569 000	558 000	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	47 000	28 000
Impairment	0	0	0	0
Expenditure	653 000	641 000	443 000	134 000
Operating Profit	4 482 000	3 475 000	3 103 000	1 874 000
Financial Income	16 000	111 000	1 000	226 000
Financial Costs	1 000	58 000	38 000	0
Financial Balance	15 000	53 000	−37 000	226 000
Dividends	0	1 000 000	2 000 000	0
Net Income	3 508 000	2 752 000	2 389 000	1 637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	303 000	351 000	398 000	445 000
Total Tangible Assets	303 000	351 000	398 000	445 000
Total Fiancial Fixed Assets	1 215 000	1 215 000	1 215 000	40 000
Total Fixed Assets	1 518 000	1 566 000	1 613 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 861 000	7 602 000	4 789 000	3 469 000
Total Current Assets	10 215 000	8 996 000	5 735 000	5 245 000
Total Assets	11 733 000	10 561 000	7 348 000	5 730 000
Total Equity	9 602 000	6 094 000	4 343 000	3 954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	32 000	27 000	19 000
Creditors	0	2 000	0	6 000
Unpaid Taxes	6 000	9 000	6 000	6 000
Dividends	0	1 000 000	2 000 000	0
Other Current Debt	1 104 000	2 653 000	302 000	1 302 000
Total Current Debt	2 099 000	4 436 000	2 977 000	1 758 000
Total Equity and Debt	11 733 000	10 561 000	7 348 000	5 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,53 %	45,16 %	55,01 %	41,4 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	87,27 %	84,43 %	87,51 %	93,37 %
Current Ratio	4,87	2,03	1,93	2,98
Quick Ratio	4,87	2,03	1,93	2,98
Equity Ratio	0,82	0,58	0,59	0,69
Gross Profit Margin	88,92 %	86,44 %	100 %	100 %