DATSUR AS

1794 SPONVIKA

Finances

Return on Equity

46,6 %

Current Ratio

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	480 000	205 000	247 000	216 000
Total Assets	1 505 000	1 456 000	785 000	788 000
Total Equity	1 030 000	550 000	545 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	0	0	6 000
Operating Profit	−6 000	0	0	−6 000
Financial Income	500 000	207 000	249 000	222 000
Financial Costs	16 000	0	0	0
Financial Balance	484 000	207 000	249 000	222 000
Earnings Before Tax	478 000	207 000	249 000	216 000
Tax	−1 000	1 000	2 000	0
Net Income	480 000	205 000	247 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 456 000	1 455 000	767 000	768 000
Total Current Assets	48 000	1 000	18 000	19 000
Total Assets	1 505 000	1 456 000	785 000	788 000
Total Retained Equity	728 000	249 000	244 000	236 000
Total Equity	1 030 000	550 000	545 000	538 000
Total Long-Term Debt	474 000	591 000	0	0
Total Current Debt	1 000	315 000	240 000	250 000
Total Equity and Debt	1 505 000	1 456 000	785 000	788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	0	0	6 000
Operating Profit	−6 000	0	0	−6 000
Financial Income	500 000	207 000	249 000	222 000
Financial Costs	16 000	0	0	0
Financial Balance	484 000	207 000	249 000	222 000
Dividends	0	200 000	240 000	250 000
Net Income	480 000	205 000	247 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	21 000	23 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 433 000	1 433 000	744 000	744 000
Total Fixed Assets	1 456 000	1 455 000	767 000	768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	1 000	18 000	19 000
Total Current Assets	48 000	1 000	18 000	19 000
Total Assets	1 505 000	1 456 000	785 000	788 000
Total Equity	1 030 000	550 000	545 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	474 000	591 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	240 000	250 000
Other Current Debt	1 000	315 000	240 000	250 000
Total Current Debt	1 000	315 000	240 000	250 000
Total Equity and Debt	1 505 000	1 456 000	785 000	788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,6 %	37,27 %	45,32 %	40,15 %
Debt-to-Equity Ratio	0,46	1,07	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	48	0	0,08	0,08
Quick Ratio	48	0	0,08	0,08
Equity Ratio	0,68	0,38	0,69	0,68
Gross Profit Margin	-	-	-	-