G. EIENDOM AS

9006 TROMSØ

Finances

Return on Equity

5,27 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	749 000	696 000	606 000
Net Income	501 000	473 000	−437 000	−39 000
Total Assets	9 677 000	9 636 000	9 738 000	9 247 000
Total Equity	9 498 000	8 997 000	8 524 000	9 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	749 000	696 000	606 000
Expenditure	307 000	280 000	1 135 000	662 000
Operating Profit	506 000	469 000	−440 000	−56 000
Financial Income	3 000	3 000	3 000	17 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	3 000	16 000
Earnings Before Tax	509 000	473 000	−437 000	−39 000
Tax	7 000	0	0	0
Net Income	501 000	473 000	−437 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 581 000	9 592 000	9 606 000	8 884 000
Total Current Assets	95 000	44 000	131 000	363 000
Total Assets	9 677 000	9 636 000	9 738 000	9 247 000
Total Retained Equity	9 294 000	8 793 000	8 320 000	9 007 000
Total Equity	9 498 000	8 997 000	8 524 000	9 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	639 000	1 213 000	35 000
Total Equity and Debt	9 677 000	9 636 000	9 738 000	9 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	812 000	749 000	696 000	606 000
Revenue	812 000	749 000	696 000	606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	11 000	14 000	17 000	22 000
Impairment	0	0	0	0
Expenditure	307 000	280 000	1 135 000	662 000
Operating Profit	506 000	469 000	−440 000	−56 000
Financial Income	3 000	3 000	3 000	17 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	3 000	16 000
Dividends	0	0	0	0
Net Income	501 000	473 000	−437 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 027 000	9 027 000	9 027 000	8 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	55 000	69 000	87 000
Total Tangible Assets	9 071 000	9 082 000	9 096 000	8 374 000
Total Fiancial Fixed Assets	510 000	510 000	510 000	510 000
Total Fixed Assets	9 581 000	9 592 000	9 606 000	8 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	44 000	116 000	154 000
Total Current Assets	95 000	44 000	131 000	363 000
Total Assets	9 677 000	9 636 000	9 738 000	9 247 000
Total Equity	9 498 000	8 997 000	8 524 000	9 211 000
Short-Term Group Debt	94 000	634 000	1 122 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	5 000	82 000	24 000
Total Current Debt	178 000	639 000	1 213 000	35 000
Total Equity and Debt	9 677 000	9 636 000	9 738 000	9 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,27 %	5,26 %	−5,13 %	−0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,32 %	62,62 %	−63,22 %	−9,24 %
Current Ratio	0,53	0,07	0,11	10,37
Quick Ratio	0,53	0,07	0,11	10,37
Equity Ratio	0,98	0,93	0,88	1
Gross Profit Margin	100 %	100 %	100 %	100 %