ATLANTIS HOLDING AS

2821 GJØVIK

Finances

Return on Equity

6,47 %

Current Ratio

0,05

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−49 000	−29 000	−28 000	−26 000
Total Assets	982 000	1 002 000	16 000	16 000
Total Equity	−757 000	−708 000	−679 000	−651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	25 000	27 000	26 000
Operating Profit	−49 000	−25 000	−27 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Earnings Before Tax	−49 000	−29 000	−28 000	−26 000
Tax	0	0	0	0
Net Income	−49 000	−29 000	−28 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	981 000	981 000	0	0
Total Current Assets	1 000	21 000	16 000	16 000
Total Assets	982 000	1 002 000	16 000	16 000
Total Retained Equity	−944 000	−895 000	−866 000	−838 000
Total Equity	−757 000	−708 000	−679 000	−651 000
Total Long-Term Debt	1 719 000	1 690 000	695 000	0
Total Current Debt	20 000	20 000	0	667 000
Total Equity and Debt	982 000	1 002 000	16 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	25 000	27 000	26 000
Operating Profit	−49 000	−25 000	−27 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Dividends	0	0	0	0
Net Income	−49 000	−29 000	−28 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	981 000	981 000	0	0
Total Fixed Assets	981 000	981 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	5 000	0	0
Total Current Assets	1 000	21 000	16 000	16 000
Total Assets	982 000	1 002 000	16 000	16 000
Total Equity	−757 000	−708 000	−679 000	−651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 719 000	1 690 000	695 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	0	667 000
Total Current Debt	20 000	20 000	0	667 000
Total Equity and Debt	982 000	1 002 000	16 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,47 %	4,1 %	4,12 %	3,99 %
Debt-to-Equity Ratio	−2,27	−2,39	−1,02	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	1,05	-	0,02
Quick Ratio	0,05	1,05	-	0,02
Equity Ratio	−0,77	−0,71	−42,44	−40,69
Gross Profit Margin	-	-	-	-