SEARCH ADVISOR AS

5155 BØNES

Finances

Return on Equity

335,24 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 840 000	2 160 000	1 980 000	887 000
Net Income	352 000	243 000	694 000	441 000
Total Assets	830 000	917 000	1 305 000	744 000
Total Equity	105 000	113 000	110 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 840 000	2 160 000	1 980 000	887 000
Expenditure	1 446 000	1 592 000	1 290 000	602 000
Operating Profit	394 000	568 000	689 000	285 000
Financial Income	45 000	26 000	158 000	221 000
Financial Costs	0	225 000	2 000	0
Financial Balance	45 000	−199 000	156 000	221 000
Earnings Before Tax	439 000	368 000	845 000	505 000
Tax	87 000	125 000	152 000	64 000
Net Income	352 000	243 000	694 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	527 000	527 000	591 000	591 000
Total Current Assets	303 000	390 000	714 000	153 000
Total Assets	830 000	917 000	1 305 000	744 000
Total Retained Equity	1 000	9 000	6 000	2 000
Total Equity	105 000	113 000	110 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	725 000	804 000	1 196 000	638 000
Total Equity and Debt	830 000	917 000	1 305 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 840 000	2 160 000	1 980 000	887 000
Other Income	0	0	0	0
Revenue	1 840 000	2 160 000	1 980 000	887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 392 000	1 529 000	1 232 000	559 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 446 000	1 592 000	1 290 000	602 000
Operating Profit	394 000	568 000	689 000	285 000
Financial Income	45 000	26 000	158 000	221 000
Financial Costs	0	225 000	2 000	0
Financial Balance	45 000	−199 000	156 000	221 000
Dividends	360 000	240 000	690 000	440 000
Net Income	352 000	243 000	694 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	527 000	527 000	591 000	591 000
Total Fixed Assets	527 000	527 000	591 000	591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	387 000	710 000	150 000
Total Current Assets	303 000	390 000	714 000	153 000
Total Assets	830 000	917 000	1 305 000	744 000
Total Equity	105 000	113 000	110 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	4 000	2 000
Unpaid Taxes	271 000	439 000	350 000	131 000
Dividends	360 000	240 000	690 000	440 000
Other Current Debt	0	0	0	0
Total Current Debt	725 000	804 000	1 196 000	638 000
Total Equity and Debt	830 000	917 000	1 305 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	335,24 %	215,04 %	630,91 %	416,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,41 %	26,3 %	34,8 %	32,13 %
Current Ratio	0,42	0,49	0,6	0,24
Quick Ratio	0,42	0,49	0,6	0,24
Equity Ratio	0,13	0,12	0,08	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %