KJØRSVIK BRUK AS

6699 KJØRSVIKBUGEN

Finances

Return on Equity

5,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 008 000	2 177 000	577 000	733 000
Total Assets	16 946 000	18 818 000	20 930 000	23 046 000
Total Equity	16 946 000	18 818 000	20 930 000	22 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	52 000	56 000	74 000
Operating Profit	−72 000	−52 000	−56 000	−74 000
Financial Income	1 099 000	2 234 000	633 000	874 000
Financial Costs	20 000	5 000	0	67 000
Financial Balance	1 079 000	2 229 000	633 000	807 000
Earnings Before Tax	1 008 000	2 177 000	577 000	733 000
Tax	0	0	0	0
Net Income	1 008 000	2 177 000	577 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 663 000	18 632 000	20 342 000	21 931 000
Total Current Assets	283 000	186 000	588 000	1 115 000
Total Assets	16 946 000	18 818 000	20 930 000	23 046 000
Total Retained Equity	16 713 000	18 585 000	20 697 000	22 620 000
Total Equity	16 946 000	18 818 000	20 930 000	22 853 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	192 000
Total Equity and Debt	16 946 000	18 818 000	20 930 000	23 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	6 000	6 000	2 000
Impairment	0	0	0	0
Expenditure	72 000	52 000	56 000	74 000
Operating Profit	−72 000	−52 000	−56 000	−74 000
Financial Income	1 099 000	2 234 000	633 000	874 000
Financial Costs	20 000	5 000	0	67 000
Financial Balance	1 079 000	2 229 000	633 000	807 000
Dividends	2 879 000	4 289 000	2 500 000	2 207 000
Net Income	1 008 000	2 177 000	577 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	16 000	22 000
Total Tangible Assets	0	10 000	16 000	22 000
Total Fiancial Fixed Assets	16 663 000	18 622 000	20 326 000	21 909 000
Total Fixed Assets	16 663 000	18 632 000	20 342 000	21 931 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	186 000	588 000	1 115 000
Total Current Assets	283 000	186 000	588 000	1 115 000
Total Assets	16 946 000	18 818 000	20 930 000	23 046 000
Total Equity	16 946 000	18 818 000	20 930 000	22 853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 879 000	4 289 000	2 500 000	2 207 000
Other Current Debt	0	0	0	192 000
Total Current Debt	0	0	0	192 000
Total Equity and Debt	16 946 000	18 818 000	20 930 000	23 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,95 %	11,57 %	2,76 %	3,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	5,81
Quick Ratio	-	-	-	5,81
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-