BJØRN NORDBY HOLDING AS

0861 OSLO

Finances

Return on Equity

2,63 %

Current Ratio

11,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 295 000	1 201 000	1 234 000	1 240 000
Net Income	454 000	486 000	21 276 000	1 425 000
Total Assets	18 655 000	17 907 000	25 290 000	5 168 000
Total Equity	17 265 000	16 811 000	24 325 000	2 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 295 000	1 201 000	1 234 000	1 240 000
Expenditure	715 000	559 000	563 000	430 000
Operating Profit	581 000	642 000	671 000	810 000
Financial Income	14 000	10 000	20 785 000	804 000
Financial Costs	0	0	0	0
Financial Balance	14 000	10 000	20 785 000	804 000
Earnings Before Tax	595 000	652 000	21 455 000	1 613 000
Tax	141 000	166 000	179 000	188 000
Net Income	454 000	486 000	21 276 000	1 425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 235 000	2 245 000	2 255 000	2 345 000
Total Current Assets	16 420 000	15 662 000	23 034 000	2 822 000
Total Assets	18 655 000	17 907 000	25 290 000	5 168 000
Total Retained Equity	14 490 000	14 036 000	21 550 000	180 000
Total Equity	17 265 000	16 811 000	24 325 000	2 545 000
Total Long-Term Debt	0	0	0	13 000
Total Current Debt	1 390 000	1 096 000	964 000	2 609 000
Total Equity and Debt	18 655 000	17 907 000	25 290 000	5 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 295 000	1 201 000	1 234 000	1 240 000
Revenue	1 295 000	1 201 000	1 234 000	1 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	715 000	559 000	563 000	430 000
Operating Profit	581 000	642 000	671 000	810 000
Financial Income	14 000	10 000	20 785 000	804 000
Financial Costs	0	0	0	0
Financial Balance	14 000	10 000	20 785 000	804 000
Dividends	0	8 000 000	0	1 400 000
Net Income	454 000	486 000	21 276 000	1 425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	390 000	400 000	410 000	420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	390 000	400 000	410 000	420 000
Total Fiancial Fixed Assets	1 845 000	1 845 000	1 845 000	1 925 000
Total Fixed Assets	2 235 000	2 245 000	2 255 000	2 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 920 000	2 079 000	13 959 000	622 000
Total Current Assets	16 420 000	15 662 000	23 034 000	2 822 000
Total Assets	18 655 000	17 907 000	25 290 000	5 168 000
Total Equity	17 265 000	16 811 000	24 325 000	2 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	13 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	8 000 000	0	1 400 000
Other Current Debt	1 249 000	930 000	772 000	1 010 000
Total Current Debt	1 390 000	1 096 000	964 000	2 609 000
Total Equity and Debt	18 655 000	17 907 000	25 290 000	5 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	2,89 %	87,47 %	55,99 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	44,86 %	53,46 %	54,38 %	65,32 %
Current Ratio	11,81	14,29	23,89	1,08
Quick Ratio	11,81	14,29	23,89	1,08
Equity Ratio	0,93	0,94	0,96	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %