EIENDOM 2000 AS

2055 NORDKISA

Finances

Share Ownership

Return on Equity

92,31 %

Current Ratio

0,6

Debt-to-Equity Ratio

−9,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	116 000	137 000	151 000
Net Income	−84 000	−50 000	−25 000	−99 000
Total Assets	889 000	1 011 000	1 093 000	1 070 000
Total Equity	−91 000	−7 000	44 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	116 000	137 000	151 000
Expenditure	167 000	135 000	132 000	190 000
Operating Profit	−43 000	−19 000	5 000	−39 000
Financial Income	0	0	0	0
Financial Costs	41 000	31 000	31 000	60 000
Financial Balance	−41 000	−31 000	−31 000	−60 000
Earnings Before Tax	−84 000	−50 000	−25 000	−99 000
Tax	0	0	0	0
Net Income	−84 000	−50 000	−25 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	844 000	938 000	1 032 000	1 046 000
Total Current Assets	45 000	73 000	61 000	25 000
Total Assets	889 000	1 011 000	1 093 000	1 070 000
Total Retained Equity	−1 391 000	−1 307 000	−1 256 000	−1 231 000
Total Equity	−91 000	−7 000	44 000	69 000
Total Long-Term Debt	905 000	940 000	976 000	888 000
Total Current Debt	75 000	78 000	73 000	113 000
Total Equity and Debt	889 000	1 011 000	1 093 000	1 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	116 000	137 000	151 000
Revenue	124 000	116 000	137 000	151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	94 000	94 000	93 000	91 000
Impairment	0	0	0	0
Expenditure	167 000	135 000	132 000	190 000
Operating Profit	−43 000	−19 000	5 000	−39 000
Financial Income	0	0	0	0
Financial Costs	41 000	31 000	31 000	60 000
Financial Balance	−41 000	−31 000	−31 000	−60 000
Dividends	0	0	0	0
Net Income	−84 000	−50 000	−25 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	844 000	938 000	1 032 000	1 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	844 000	938 000	1 032 000	1 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	844 000	938 000	1 032 000	1 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	66 000	54 000	25 000
Total Current Assets	45 000	73 000	61 000	25 000
Total Assets	889 000	1 011 000	1 093 000	1 070 000
Total Equity	−91 000	−7 000	44 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	905 000	940 000	976 000	888 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	78 000	73 000	110 000
Total Current Debt	75 000	78 000	73 000	113 000
Total Equity and Debt	889 000	1 011 000	1 093 000	1 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,31 %	714,29 %	−56,82 %	−143,48 %
Debt-to-Equity Ratio	−9,95	−134,29	22,18	12,87
Operating Profit Margin	−34,68 %	−16,38 %	3,65 %	−25,83 %
Current Ratio	0,6	0,94	0,84	0,22
Quick Ratio	0,6	0,94	0,84	0,22
Equity Ratio	−0,1	−0,01	0,04	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %