GULLBAKK INVEST AS

3864 RAULAND

Finances

Return on Equity

−0,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	355 000	659 000	140 000
Net Income	−71 000	266 000	633 000	61 000
Total Assets	14 422 000	14 992 000	15 026 000	14 893 000
Total Equity	14 422 000	14 492 000	14 726 000	14 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	355 000	659 000	140 000
Expenditure	171 000	145 000	137 000	177 000
Operating Profit	−137 000	209 000	522 000	−36 000
Financial Income	67 000	57 000	104 000	98 000
Financial Costs	0	0	0	0
Financial Balance	67 000	57 000	104 000	98 000
Earnings Before Tax	−71 000	266 000	626 000	61 000
Tax	0	0	−7 000	0
Net Income	−71 000	266 000	633 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 535 000	10 402 000	10 824 000	6 748 000
Total Current Assets	3 887 000	4 591 000	4 202 000	8 145 000
Total Assets	14 422 000	14 992 000	15 026 000	14 893 000
Total Retained Equity	13 671 000	13 742 000	13 976 000	14 142 000
Total Equity	14 422 000	14 492 000	14 726 000	14 893 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	500 000	300 000	0
Total Equity and Debt	14 422 000	14 992 000	15 026 000	14 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	34 000	355 000	659 000	140 000
Revenue	34 000	355 000	659 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	0	0	0
Impairment	0	0	0	0
Expenditure	171 000	145 000	137 000	177 000
Operating Profit	−137 000	209 000	522 000	−36 000
Financial Income	67 000	57 000	104 000	98 000
Financial Costs	0	0	0	0
Financial Balance	67 000	57 000	104 000	98 000
Dividends	0	0	300 000	0
Net Income	−71 000	266 000	633 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 535 000	10 402 000	10 824 000	6 748 000
Total Fixed Assets	10 535 000	10 402 000	10 824 000	6 748 000
Stock	0	0	0	0
Total Investments	2 291 000	2 651 000	2 297 000	1 534 000
Cash, Bank	1 596 000	1 939 000	1 898 000	5 190 000
Total Current Assets	3 887 000	4 591 000	4 202 000	8 145 000
Total Assets	14 422 000	14 992 000	15 026 000	14 893 000
Total Equity	14 422 000	14 492 000	14 726 000	14 893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	500 000	300 000	0
Total Equity and Debt	14 422 000	14 992 000	15 026 000	14 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	1,84 %	4,3 %	0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−402,94 %	58,87 %	79,21 %	−25,71 %
Current Ratio	-	9,18	14,01	-
Quick Ratio	-	9,18	14,01	-
Equity Ratio	1	0,97	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %