STORD HAMMERFEST EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 016 000	17 155 000	17 020 000	16 727 000
Net Income	8 496 000	7 084 000	7 181 000	1 909 000
Total Assets	132 103 000	119 063 000	112 041 000	99 627 000
Total Equity	97 189 000	99 391 000	101 524 000	94 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 016 000	17 155 000	17 020 000	16 727 000
Expenditure	7 588 000	8 070 000	7 825 000	7 476 000
Operating Profit	10 428 000	9 084 000	9 194 000	9 250 000
Financial Income	465 000	4 000	13 000	79 000
Financial Costs	0	6 000	1 000	6 881 000
Financial Balance	465 000	−2 000	12 000	−6 802 000
Earnings Before Tax	10 893 000	9 082 000	9 206 000	2 447 000
Tax	2 396 000	1 998 000	2 025 000	539 000
Net Income	8 496 000	7 084 000	7 181 000	1 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 680 000	86 461 000	92 401 000	98 574 000
Total Current Assets	51 423 000	32 601 000	19 640 000	1 053 000
Total Assets	132 103 000	119 063 000	112 041 000	99 627 000
Total Retained Equity	2 846 000	5 047 000	7 181 000	0
Total Equity	97 189 000	99 391 000	101 524 000	94 343 000
Total Long-Term Debt	0	0	0	180 000
Total Current Debt	34 914 000	19 672 000	10 517 000	5 103 000
Total Equity and Debt	132 103 000	119 063 000	112 041 000	99 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 992 000	17 131 000	16 995 000	16 727 000
Other Income	24 000	24 000	25 000	0
Revenue	18 016 000	17 155 000	17 020 000	16 727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 402 000	6 541 000	6 541 000	6 541 000
Impairment	0	0	0	0
Expenditure	7 588 000	8 070 000	7 825 000	7 476 000
Operating Profit	10 428 000	9 084 000	9 194 000	9 250 000
Financial Income	465 000	4 000	13 000	79 000
Financial Costs	0	6 000	1 000	6 881 000
Financial Balance	465 000	−2 000	12 000	−6 802 000
Dividends	0	0	0	2 486 000
Net Income	8 496 000	7 084 000	7 181 000	1 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 590 000	970 000	368 000	0
Real Eastate	79 090 000	85 492 000	92 033 000	98 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	79 090 000	85 492 000	92 033 000	98 574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 680 000	86 461 000	92 401 000	98 574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	51 423 000	32 601 000	19 640 000	1 053 000
Total Assets	132 103 000	119 063 000	112 041 000	99 627 000
Total Equity	97 189 000	99 391 000	101 524 000	94 343 000
Short-Term Group Debt	28 842 000	13 955 000	2 119 000	4 880 000
Total Long-Term Debt	0	0	0	180 000
Creditors	71 000	0	132 000	133 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 486 000
Other Current Debt	6 001 000	5 718 000	5 692 000	91 000
Total Current Debt	34 914 000	19 672 000	10 517 000	5 103 000
Total Equity and Debt	132 103 000	119 063 000	112 041 000	99 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	7,13 %	7,07 %	2,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,88 %	52,95 %	54,02 %	55,3 %
Current Ratio	1,47	1,66	1,87	0,21
Quick Ratio	1,47	1,66	1,87	0,21
Equity Ratio	0,74	0,83	0,91	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %