EMINI INVEST AS

6094 LEINØY

Finances

Return on Equity

−4,65 %

Current Ratio

11,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 033 000	17 683 000	20 126 000	567 000
Total Assets	45 968 000	56 257 000	48 801 000	37 485 000
Total Equity	43 745 000	45 778 000	44 545 000	37 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	33 000	16 000	15 000
Operating Profit	−58 000	−33 000	−16 000	−15 000
Financial Income	7 335 000	17 862 000	9 001 000	9 005 000
Financial Costs	9 274 000	0	−11 197 000	8 366 000
Financial Balance	−1 939 000	17 862 000	20 198 000	639 000
Earnings Before Tax	−1 997 000	17 829 000	20 183 000	624 000
Tax	36 000	146 000	56 000	57 000
Net Income	−2 033 000	17 683 000	20 126 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 381 000	26 087 000	43 406 000	14 889 000
Total Current Assets	25 587 000	30 171 000	5 395 000	22 596 000
Total Assets	45 968 000	56 257 000	48 801 000	37 485 000
Total Retained Equity	42 195 000	44 228 000	43 045 000	35 919 000
Total Equity	43 745 000	45 778 000	44 545 000	37 369 000
Total Long-Term Debt	0	59 000	59 000	59 000
Total Current Debt	2 223 000	10 420 000	4 196 000	57 000
Total Equity and Debt	45 968 000	56 257 000	48 801 000	37 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	33 000	16 000	15 000
Operating Profit	−58 000	−33 000	−16 000	−15 000
Financial Income	7 335 000	17 862 000	9 001 000	9 005 000
Financial Costs	9 274 000	0	−11 197 000	8 366 000
Financial Balance	−1 939 000	17 862 000	20 198 000	639 000
Dividends	0	16 500 000	13 000 000	8 000 000
Net Income	−2 033 000	17 683 000	20 126 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 381 000	26 087 000	43 406 000	14 889 000
Total Fixed Assets	20 381 000	26 087 000	43 406 000	14 889 000
Stock	0	0	0	0
Total Investments	3 767 000	0	0	0
Cash, Bank	514 000	516 000	546 000	568 000
Total Current Assets	25 587 000	30 171 000	5 395 000	22 596 000
Total Assets	45 968 000	56 257 000	48 801 000	37 485 000
Total Equity	43 745 000	45 778 000	44 545 000	37 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	59 000	59 000	59 000
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	16 500 000	13 000 000	8 000 000
Other Current Debt	2 128 000	266 000	0	0
Total Current Debt	2 223 000	10 420 000	4 196 000	57 000
Total Equity and Debt	45 968 000	56 257 000	48 801 000	37 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,65 %	38,63 %	45,18 %	1,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,51	2,9	1,29	396,42
Quick Ratio	11,51	2,9	1,29	396,42
Equity Ratio	0,95	0,81	0,91	1
Gross Profit Margin	-	-	-	-