HANS-OLAV SOLBERG

4877 GRIMSTAD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	605 000	572 000	493 000	487 000
Net Income	409 000	420 000	347 000	369 000
Total Assets	180 000	295 000	672 000	855 000
Total Equity	0	177 000	590 000	756 000

Income (NOK)	2022	2021	2020	2019
Revenue	605 000	572 000	493 000	487 000
Expenditure	196 000	152 000	147 000	118 000
Operating Profit	409 000	420 000	347 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	409 000	420 000	347 000	369 000
Tax	0	0	0	0
Net Income	409 000	420 000	347 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	469 000	469 000
Total Current Assets	180 000	295 000	203 000	386 000
Total Assets	180 000	295 000	672 000	855 000
Total Retained Equity	0	177 000	590 000	756 000
Total Equity	0	177 000	590 000	756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	119 000	82 000	99 000
Total Equity and Debt	180 000	295 000	672 000	855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	605 000	572 000	493 000	487 000
Other Income	0	0	0	0
Revenue	605 000	572 000	493 000	487 000
Cost of Goods Sold	0	0	15 000	14 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	152 000	147 000	118 000
Operating Profit	409 000	420 000	347 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	409 000	420 000	347 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	469 000	469 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	469 000	469 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	469 000	469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	145 000	95 000	121 000
Total Current Assets	180 000	295 000	203 000	386 000
Total Assets	180 000	295 000	672 000	855 000
Total Equity	0	177 000	590 000	756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	13 000	1 000	0
Unpaid Taxes	104 000	106 000	89 000	94 000
Dividends	0	0	0	0
Other Current Debt	0	0	−8 000	5 000
Total Current Debt	180 000	119 000	82 000	99 000
Total Equity and Debt	180 000	295 000	672 000	855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	237,29 %	58,81 %	48,81 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	67,6 %	73,43 %	70,39 %	75,77 %
Current Ratio	1	2,48	2,48	3,9
Quick Ratio	1	2,48	2,48	3,9
Equity Ratio	0	0,6	0,88	0,88
Gross Profit Margin	100 %	100 %	96,96 %	97,13 %