SYNSSENTERET JEKTA AS

9015 TROMSØ

Finances

Share Ownership

Return on Equity

15,46 %

Current Ratio

7,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 994 000	14 037 000	12 523 000	12 349 000
Net Income	2 304 000	2 889 000	2 728 000	2 301 000
Total Assets	16 943 000	15 820 000	13 862 000	11 598 000
Total Equity	14 904 000	12 600 000	10 711 000	9 483 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 994 000	14 037 000	12 523 000	12 349 000
Expenditure	12 038 000	10 258 000	8 965 000	9 398 000
Operating Profit	2 956 000	3 778 000	3 557 000	2 951 000
Financial Income	73 000	9 000	34 000	96 000
Financial Costs	76 000	81 000	94 000	93 000
Financial Balance	−3 000	−72 000	−60 000	3 000
Earnings Before Tax	2 954 000	3 706 000	3 497 000	2 954 000
Tax	650 000	817 000	769 000	653 000
Net Income	2 304 000	2 889 000	2 728 000	2 301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 090 000	1 395 000	1 245 000	1 168 000
Total Current Assets	14 853 000	14 425 000	12 617 000	10 430 000
Total Assets	16 943 000	15 820 000	13 862 000	11 598 000
Total Retained Equity	14 604 000	12 300 000	10 411 000	9 183 000
Total Equity	14 904 000	12 600 000	10 711 000	9 483 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 039 000	3 219 000	3 151 000	2 115 000
Total Equity and Debt	16 943 000	15 820 000	13 862 000	11 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 994 000	14 037 000	12 498 000	12 349 000
Other Income	0	0	25 000	0
Revenue	14 994 000	14 037 000	12 523 000	12 349 000
Cost of Goods Sold	3 987 000	3 686 000	3 284 000	3 264 000
Salary Costs	4 066 000	3 156 000	2 741 000	2 763 000
Depreciation	256 000	258 000	263 000	226 000
Impairment	0	0	0	0
Expenditure	12 038 000	10 258 000	8 965 000	9 398 000
Operating Profit	2 956 000	3 778 000	3 557 000	2 951 000
Financial Income	73 000	9 000	34 000	96 000
Financial Costs	76 000	81 000	94 000	93 000
Financial Balance	−3 000	−72 000	−60 000	3 000
Dividends	0	1 000 000	1 500 000	500 000
Net Income	2 304 000	2 889 000	2 728 000	2 301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	58 000	58 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	522 000	778 000	687 000	615 000
Total Tangible Assets	522 000	778 000	687 000	615 000
Total Fiancial Fixed Assets	1 500 000	559 000	500 000	500 000
Total Fixed Assets	2 090 000	1 395 000	1 245 000	1 168 000
Stock	544 000	610 000	581 000	695 000
Total Investments	0	0	0	0
Cash, Bank	14 210 000	2 740 000	11 893 000	9 592 000
Total Current Assets	14 853 000	14 425 000	12 617 000	10 430 000
Total Assets	16 943 000	15 820 000	13 862 000	11 598 000
Total Equity	14 904 000	12 600 000	10 711 000	9 483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	624 000	700 000	413 000	326 000
Unpaid Taxes	368 000	393 000	381 000	270 000
Dividends	0	1 000 000	1 500 000	500 000
Other Current Debt	386 000	1 310 000	582 000	864 000
Total Current Debt	2 039 000	3 219 000	3 151 000	2 115 000
Total Equity and Debt	16 943 000	15 820 000	13 862 000	11 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,46 %	22,93 %	25,47 %	24,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,71 %	26,91 %	28,4 %	23,9 %
Current Ratio	7,28	4,48	4	4,93
Quick Ratio	9,94	5,53	4,91	7,35
Equity Ratio	0,88	0,8	0,77	0,82
Gross Profit Margin	73,41 %	73,74 %	73,78 %	73,57 %