SKE AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−1,01 %

Current Ratio

190,89

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	121 000	259 000	0
Net Income	−191 000	605 000	−33 000	956 000
Total Assets	19 287 000	22 500 000	25 075 000	25 137 000
Total Equity	18 851 000	19 041 000	21 437 000	24 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	121 000	259 000	0
Expenditure	47 000	28 000	65 000	41 000
Operating Profit	−47 000	93 000	193 000	−41 000
Financial Income	2 000	578 000	3 000	1 251 000
Financial Costs	86 000	0	239 000	0
Financial Balance	−84 000	578 000	−236 000	1 251 000
Earnings Before Tax	−131 000	671 000	−42 000	1 210 000
Tax	60 000	67 000	−9 000	253 000
Net Income	−191 000	605 000	−33 000	956 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	12 000	0	0
Total Current Assets	19 280 000	22 488 000	25 075 000	25 137 000
Total Assets	19 287 000	22 500 000	25 075 000	25 137 000
Total Retained Equity	18 378 000	18 569 000	20 964 000	23 997 000
Total Equity	18 851 000	19 041 000	21 437 000	24 470 000
Total Long-Term Debt	336 000	383 000	370 000	594 000
Total Current Debt	101 000	3 075 000	3 268 000	72 000
Total Equity and Debt	19 287 000	22 500 000	25 075 000	25 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	121 000	259 000	0
Other Income	0	0	0	0
Revenue	0	121 000	259 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	47 000	28 000	65 000	41 000
Operating Profit	−47 000	93 000	193 000	−41 000
Financial Income	2 000	578 000	3 000	1 251 000
Financial Costs	86 000	0	239 000	0
Financial Balance	−84 000	578 000	−236 000	1 251 000
Dividends	0	3 000 000	3 000 000	6 000
Net Income	−191 000	605 000	−33 000	956 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	0	0
Total Tangible Assets	7 000	12 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	12 000	0	0
Stock	0	0	0	0
Total Investments	18 671 000	21 757 000	24 179 000	24 418 000
Cash, Bank	609 000	731 000	895 000	703 000
Total Current Assets	19 280 000	22 488 000	25 075 000	25 137 000
Total Assets	19 287 000	22 500 000	25 075 000	25 137 000
Total Equity	18 851 000	19 041 000	21 437 000	24 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	336 000	383 000	370 000	594 000
Creditors	0	0	0	0
Unpaid Taxes	−7 000	21 000	52 000	0
Dividends	0	3 000 000	3 000 000	6 000
Other Current Debt	0	0	0	0
Total Current Debt	101 000	3 075 000	3 268 000	72 000
Total Equity and Debt	19 287 000	22 500 000	25 075 000	25 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,01 %	3,18 %	−0,15 %	3,91 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	-	76,86 %	74,52 %	-
Current Ratio	190,89	7,31	7,67	349,13
Quick Ratio	190,89	7,31	7,67	349,13
Equity Ratio	0,98	0,85	0,85	0,97
Gross Profit Margin	-	100 %	100 %	-