GAND EIENDOM AS

4032 STAVANGER

Finances

Return on Equity

6,65 %

Current Ratio

0,31

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 219 000	3 049 000	2 963 000	2 963 000
Net Income	1 127 000	1 385 000	1 164 000	−2 604 000
Total Assets	44 918 000	45 751 000	45 123 000	48 498 000
Total Equity	16 950 000	15 822 000	14 438 000	13 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 219 000	3 049 000	2 963 000	2 963 000
Expenditure	847 000	733 000	760 000	760 000
Operating Profit	2 372 000	2 315 000	2 203 000	2 203 000
Financial Income	242 000	269 000	275 000	560 000
Financial Costs	1 137 000	774 000	962 000	4 948 000
Financial Balance	−895 000	−505 000	−687 000	−4 388 000
Earnings Before Tax	1 477 000	1 810 000	1 515 000	−2 184 000
Tax	349 000	426 000	352 000	420 000
Net Income	1 127 000	1 385 000	1 164 000	−2 604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 270 000	45 438 000	44 696 000	46 929 000
Total Current Assets	648 000	313 000	427 000	1 570 000
Total Assets	44 918 000	45 751 000	45 123 000	48 498 000
Total Retained Equity	14 850 000	13 722 000	12 338 000	11 174 000
Total Equity	16 950 000	15 822 000	14 438 000	13 274 000
Total Long-Term Debt	25 859 000	27 175 000	28 622 000	30 059 000
Total Current Debt	2 109 000	2 753 000	2 063 000	5 165 000
Total Equity and Debt	44 918 000	45 751 000	45 123 000	48 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 219 000	3 049 000	2 963 000	2 963 000
Revenue	3 219 000	3 049 000	2 963 000	2 963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	439 000	439 000	426 000	420 000
Impairment	0	0	0	0
Expenditure	847 000	733 000	760 000	760 000
Operating Profit	2 372 000	2 315 000	2 203 000	2 203 000
Financial Income	242 000	269 000	275 000	560 000
Financial Costs	1 137 000	774 000	962 000	4 948 000
Financial Balance	−895 000	−505 000	−687 000	−4 388 000
Dividends	0	0	0	0
Net Income	1 127 000	1 385 000	1 164 000	−2 604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 316 000	10 737 000	11 159 000	11 457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	31 000	49 000	0
Total Tangible Assets	10 329 000	10 769 000	11 208 000	11 457 000
Total Fiancial Fixed Assets	33 940 000	34 669 000	33 488 000	35 472 000
Total Fixed Assets	44 270 000	45 438 000	44 696 000	46 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	288 000	87 000	1 202 000
Total Current Assets	648 000	313 000	427 000	1 570 000
Total Assets	44 918 000	45 751 000	45 123 000	48 498 000
Total Equity	16 950 000	15 822 000	14 438 000	13 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 859 000	27 175 000	28 622 000	30 059 000
Creditors	20 000	27 000	19 000	0
Unpaid Taxes	0	0	0	185 000
Dividends	0	0	0	0
Other Current Debt	1 761 000	2 590 000	2 045 000	4 981 000
Total Current Debt	2 109 000	2 753 000	2 063 000	5 165 000
Total Equity and Debt	44 918 000	45 751 000	45 123 000	48 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	8,75 %	8,06 %	−19,62 %
Debt-to-Equity Ratio	1,53	1,72	1,98	2,26
Operating Profit Margin	73,69 %	75,93 %	74,35 %	74,35 %
Current Ratio	0,31	0,11	0,21	0,3
Quick Ratio	0,31	0,11	0,21	0,3
Equity Ratio	0,38	0,35	0,32	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %