HØGTUN AS

5394 KOLBEINSVIK

Finances

Return on Equity

42,36 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 938 000	2 186 000	6 206 000	6 534 000
Total Assets	27 204 000	21 713 000	22 905 000	21 904 000
Total Equity	16 377 000	10 736 000	9 811 000	6 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	104 000	462 000	182 000
Operating Profit	−64 000	−104 000	−462 000	−182 000
Financial Income	7 439 000	2 632 000	7 059 000	7 218 000
Financial Costs	437 000	342 000	391 000	502 000
Financial Balance	7 002 000	2 290 000	6 668 000	6 716 000
Earnings Before Tax	6 938 000	2 186 000	6 206 000	6 534 000
Tax	0	0	0	0
Net Income	6 938 000	2 186 000	6 206 000	6 534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 151 000	19 268 000	19 550 000	18 799 000
Total Current Assets	8 053 000	2 445 000	3 356 000	3 105 000
Total Assets	27 204 000	21 713 000	22 905 000	21 904 000
Total Retained Equity	15 734 000	10 093 000	8 435 000	4 315 000
Total Equity	16 377 000	10 736 000	9 811 000	6 456 000
Total Long-Term Debt	5 233 000	5 233 000	6 454 000	6 844 000
Total Current Debt	5 594 000	5 744 000	6 639 000	8 603 000
Total Equity and Debt	27 204 000	21 713 000	22 905 000	21 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	179 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	104 000	462 000	182 000
Operating Profit	−64 000	−104 000	−462 000	−182 000
Financial Income	7 439 000	2 632 000	7 059 000	7 218 000
Financial Costs	437 000	342 000	391 000	502 000
Financial Balance	7 002 000	2 290 000	6 668 000	6 716 000
Dividends	1 297 000	1 262 000	1 550 000	3 911 000
Net Income	6 938 000	2 186 000	6 206 000	6 534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 151 000	19 268 000	19 550 000	18 799 000
Total Fixed Assets	19 151 000	19 268 000	19 550 000	18 799 000
Stock	0	0	0	0
Total Investments	49 000	52 000	50 000	68 000
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	8 053 000	2 445 000	3 356 000	3 105 000
Total Assets	27 204 000	21 713 000	22 905 000	21 904 000
Total Equity	16 377 000	10 736 000	9 811 000	6 456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 233 000	5 233 000	6 454 000	6 844 000
Creditors	0	0	0	50 000
Unpaid Taxes	0	0	0	0
Dividends	1 297 000	1 262 000	1 550 000	3 911 000
Other Current Debt	515 000	801 000	1 594 000	2 517 000
Total Current Debt	5 594 000	5 744 000	6 639 000	8 603 000
Total Equity and Debt	27 204 000	21 713 000	22 905 000	21 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,36 %	20,36 %	63,26 %	101,21 %
Debt-to-Equity Ratio	0,32	0,49	0,66	1,06
Operating Profit Margin	-	-	-	-
Current Ratio	1,44	0,43	0,51	0,36
Quick Ratio	1,44	0,43	0,51	0,36
Equity Ratio	0,6	0,49	0,43	0,29
Gross Profit Margin	-	-	-	-