GOG INVEST AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

104,06 %

Current Ratio

13,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 162 000	429 000	1 683 000	485 000
Total Assets	28 111 000	1 846 000	2 218 000	1 042 000
Total Equity	26 103 000	941 000	1 417 000	536 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	71 000	17 000	15 000
Operating Profit	−20 000	−71 000	−17 000	−15 000
Financial Income	27 191 000	500 000	1 700 000	500 000
Financial Costs	0	0	0	0
Financial Balance	27 191 000	500 000	1 700 000	500 000
Earnings Before Tax	27 170 000	429 000	1 683 000	485 000
Tax	9 000	0	0	0
Net Income	27 162 000	429 000	1 683 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	450 000	450 000	450 000
Total Current Assets	28 111 000	1 396 000	1 768 000	592 000
Total Assets	28 111 000	1 846 000	2 218 000	1 042 000
Total Retained Equity	25 653 000	491 000	967 000	86 000
Total Equity	26 103 000	941 000	1 417 000	536 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 009 000	905 000	801 000	506 000
Total Equity and Debt	28 111 000	1 846 000	2 218 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	71 000	17 000	15 000
Operating Profit	−20 000	−71 000	−17 000	−15 000
Financial Income	27 191 000	500 000	1 700 000	500 000
Financial Costs	0	0	0	0
Financial Balance	27 191 000	500 000	1 700 000	500 000
Dividends	2 000 000	905 000	801 000	506 000
Net Income	27 162 000	429 000	1 683 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	450 000	450 000	450 000
Total Fixed Assets	0	450 000	450 000	450 000
Stock	0	0	0	0
Total Investments	10 000 000	0	0	0
Cash, Bank	17 108 000	492 000	968 000	86 000
Total Current Assets	28 111 000	1 396 000	1 768 000	592 000
Total Assets	28 111 000	1 846 000	2 218 000	1 042 000
Total Equity	26 103 000	941 000	1 417 000	536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	905 000	801 000	506 000
Other Current Debt	0	0	0	0
Total Current Debt	2 009 000	905 000	801 000	506 000
Total Equity and Debt	28 111 000	1 846 000	2 218 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,06 %	45,59 %	118,77 %	90,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,99	1,54	2,21	1,17
Quick Ratio	13,99	1,54	2,21	1,17
Equity Ratio	0,93	0,51	0,64	0,51
Gross Profit Margin	-	-	-	-