RUST AS

3513 HØNEFOSS

Finances

Return on Equity

12,18 %

Current Ratio

17,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 904 000	2 896 000	2 930 000	2 151 000
Total Assets	25 179 000	25 379 000	25 372 000	22 436 000
Total Equity	23 833 000	22 129 000	25 233 000	22 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	473 000	20 000	28 000
Operating Profit	−31 000	−474 000	−20 000	−28 000
Financial Income	3 081 000	3 419 000	3 090 000	2 311 000
Financial Costs	0	0	1 000	0
Financial Balance	3 081 000	3 419 000	3 089 000	2 311 000
Earnings Before Tax	3 050 000	2 945 000	3 069 000	2 283 000
Tax	146 000	50 000	138 000	133 000
Net Income	2 904 000	2 896 000	2 930 000	2 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 100 000	2 100 000	2 100 000	2 100 000
Total Current Assets	23 079 000	23 279 000	23 272 000	20 336 000
Total Assets	25 179 000	25 379 000	25 372 000	22 436 000
Total Retained Equity	21 743 000	20 039 000	23 143 000	20 213 000
Total Equity	23 833 000	22 129 000	25 233 000	22 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 346 000	3 250 000	138 000	133 000
Total Equity and Debt	25 179 000	25 379 000	25 372 000	22 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	456 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	473 000	20 000	28 000
Operating Profit	−31 000	−474 000	−20 000	−28 000
Financial Income	3 081 000	3 419 000	3 090 000	2 311 000
Financial Costs	0	0	1 000	0
Financial Balance	3 081 000	3 419 000	3 089 000	2 311 000
Dividends	1 200 000	6 000 000	0	0
Net Income	2 904 000	2 896 000	2 930 000	2 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 100 000	2 100 000	2 100 000	2 100 000
Total Fixed Assets	2 100 000	2 100 000	2 100 000	2 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	75 000	1 710 000	0
Total Current Assets	23 079 000	23 279 000	23 272 000	20 336 000
Total Assets	25 179 000	25 379 000	25 372 000	22 436 000
Total Equity	23 833 000	22 129 000	25 233 000	22 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	6 000 000	0	0
Other Current Debt	0	3 200 000	0	0
Total Current Debt	1 346 000	3 250 000	138 000	133 000
Total Equity and Debt	25 179 000	25 379 000	25 372 000	22 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,18 %	13,09 %	11,61 %	9,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,15	7,16	168,64	152,9
Quick Ratio	17,15	7,16	168,64	152,9
Equity Ratio	0,95	0,87	0,99	0,99
Gross Profit Margin	-	-	-	-