SINSENVEIEN 72-74 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

101,95 %

Current Ratio

Debt-to-Equity Ratio

4,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 123 000	4 508 000	5 675 000	7 409 000
Net Income	4 390 000	3 124 000	3 988 000	3 611 000
Total Assets	30 888 000	30 549 000	29 760 000	28 755 000
Total Equity	4 306 000	4 142 000	3 863 000	3 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 123 000	4 508 000	5 675 000	7 409 000
Expenditure	0	0	0	1 917 000
Operating Profit	6 122 000	4 508 000	5 675 000	5 492 000
Financial Income	0	0	0	0
Financial Costs	494 000	503 000	563 000	862 000
Financial Balance	−494 000	−503 000	−563 000	−862 000
Earnings Before Tax	5 628 000	4 005 000	5 112 000	4 629 000
Tax	1 238 000	881 000	1 125 000	1 018 000
Net Income	4 390 000	3 124 000	3 988 000	3 611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 888 000	30 549 000	29 760 000	28 755 000
Total Current Assets	0	0	0	0
Total Assets	30 888 000	30 549 000	29 760 000	28 755 000
Total Retained Equity	3 206 000	3 042 000	2 763 000	2 027 000
Total Equity	4 306 000	4 142 000	3 863 000	3 127 000
Total Long-Term Debt	21 164 000	22 760 000	21 729 000	21 725 000
Total Current Debt	5 418 000	3 647 000	4 169 000	3 902 000
Total Equity and Debt	30 888 000	30 549 000	29 760 000	28 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 123 000	4 508 000	5 675 000	7 409 000
Revenue	6 123 000	4 508 000	5 675 000	7 409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	1 917 000
Operating Profit	6 122 000	4 508 000	5 675 000	5 492 000
Financial Income	0	0	0	0
Financial Costs	494 000	503 000	563 000	862 000
Financial Balance	−494 000	−503 000	−563 000	−862 000
Dividends	0	0	0	0
Net Income	4 390 000	3 124 000	3 988 000	3 611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 888 000	30 549 000	29 760 000	28 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 888 000	30 549 000	29 760 000	28 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 888 000	30 549 000	29 760 000	28 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	30 888 000	30 549 000	29 760 000	28 755 000
Total Equity	4 306 000	4 142 000	3 863 000	3 127 000
Short-Term Group Debt	5 418 000	3 647 000	4 169 000	3 902 000
Total Long-Term Debt	21 164 000	22 760 000	21 729 000	21 725 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 418 000	3 647 000	4 169 000	3 902 000
Total Equity and Debt	30 888 000	30 549 000	29 760 000	28 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,95 %	75,42 %	103,24 %	115,48 %
Debt-to-Equity Ratio	4,92	5,49	5,62	6,95
Operating Profit Margin	99,98 %	100 %	100 %	74,13 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,14	0,14	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %