MIRAINVEST AS

1367 SNARØYA

Finances

Return on Equity

3,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	115 000	651 000	533 000	175 000
Total Assets	3 104 000	3 384 000	3 351 000	3 020 000
Total Equity	3 104 000	3 194 000	3 093 000	2 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	33 000	181 000	195 000
Operating Profit	−31 000	−33 000	−181 000	−195 000
Financial Income	357 000	684 000	714 000	370 000
Financial Costs	211 000	0	0	0
Financial Balance	146 000	684 000	714 000	370 000
Earnings Before Tax	115 000	651 000	533 000	175 000
Tax	0	0	0	0
Net Income	115 000	651 000	533 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 293 000	1 293 000	1 923 000	1 893 000
Total Current Assets	1 811 000	2 091 000	1 428 000	1 127 000
Total Assets	3 104 000	3 384 000	3 351 000	3 020 000
Total Retained Equity	3 004 000	3 094 000	2 993 000	2 610 000
Total Equity	3 104 000	3 194 000	3 093 000	2 710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	190 000	258 000	310 000
Total Equity and Debt	3 104 000	3 384 000	3 351 000	3 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	18 000	17 000
Depreciation	0	0	50 000	135 000
Impairment	0	0	0	0
Expenditure	31 000	33 000	181 000	195 000
Operating Profit	−31 000	−33 000	−181 000	−195 000
Financial Income	357 000	684 000	714 000	370 000
Financial Costs	211 000	0	0	0
Financial Balance	146 000	684 000	714 000	370 000
Dividends	205 000	550 000	150 000	2 500 000
Net Income	115 000	651 000	533 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	76 000	706 000	676 000
Total Tangible Assets	76 000	76 000	706 000	676 000
Total Fiancial Fixed Assets	1 217 000	1 217 000	1 217 000	1 217 000
Total Fixed Assets	1 293 000	1 293 000	1 923 000	1 893 000
Stock	0	0	0	0
Total Investments	1 438 000	1 413 000	0	64 000
Cash, Bank	134 000	438 000	969 000	1 063 000
Total Current Assets	1 811 000	2 091 000	1 428 000	1 127 000
Total Assets	3 104 000	3 384 000	3 351 000	3 020 000
Total Equity	3 104 000	3 194 000	3 093 000	2 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	3 000	0
Dividends	205 000	550 000	150 000	2 500 000
Other Current Debt	0	190 000	256 000	310 000
Total Current Debt	0	190 000	258 000	310 000
Total Equity and Debt	3 104 000	3 384 000	3 351 000	3 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,7 %	20,38 %	17,23 %	6,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	11,01	5,53	3,64
Quick Ratio	-	11,01	5,53	3,64
Equity Ratio	1	0,94	0,92	0,9
Gross Profit Margin	-	-	-	-