SINSENVEIEN 56-64 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

94,23 %

Current Ratio

Debt-to-Equity Ratio

5,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 565 000	13 947 000	16 469 000	20 251 000
Net Income	10 974 000	9 676 000	11 371 000	9 250 000
Total Assets	86 855 000	86 603 000	84 007 000	81 677 000
Total Equity	11 646 000	11 456 000	9 488 000	7 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 565 000	13 947 000	16 469 000	20 251 000
Expenditure	0	0	0	5 616 000
Operating Profit	15 565 000	13 947 000	16 469 000	14 635 000
Financial Income	0	0	0	0
Financial Costs	1 496 000	1 541 000	1 890 000	2 776 000
Financial Balance	−1 496 000	−1 541 000	−1 890 000	−2 776 000
Earnings Before Tax	14 069 000	12 406 000	14 578 000	11 859 000
Tax	3 095 000	2 729 000	3 207 000	2 609 000
Net Income	10 974 000	9 676 000	11 371 000	9 250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 855 000	86 603 000	84 007 000	81 677 000
Total Current Assets	0	0	0	0
Total Assets	86 855 000	86 603 000	84 007 000	81 677 000
Total Retained Equity	10 546 000	10 356 000	8 388 000	6 680 000
Total Equity	11 646 000	11 456 000	9 488 000	7 780 000
Total Long-Term Debt	61 383 000	65 265 000	62 131 000	66 293 000
Total Current Debt	13 826 000	9 882 000	12 389 000	7 604 000
Total Equity and Debt	86 855 000	86 603 000	84 007 000	81 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 565 000	13 947 000	16 469 000	20 251 000
Revenue	15 565 000	13 947 000	16 469 000	20 251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	5 616 000
Operating Profit	15 565 000	13 947 000	16 469 000	14 635 000
Financial Income	0	0	0	0
Financial Costs	1 496 000	1 541 000	1 890 000	2 776 000
Financial Balance	−1 496 000	−1 541 000	−1 890 000	−2 776 000
Dividends	0	0	0	0
Net Income	10 974 000	9 676 000	11 371 000	9 250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	86 855 000	86 603 000	84 007 000	81 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	86 855 000	86 603 000	84 007 000	81 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 855 000	86 603 000	84 007 000	81 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	86 855 000	86 603 000	84 007 000	81 677 000
Total Equity	11 646 000	11 456 000	9 488 000	7 780 000
Short-Term Group Debt	13 826 000	9 882 000	12 389 000	7 604 000
Total Long-Term Debt	61 383 000	65 265 000	62 131 000	66 293 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 826 000	9 882 000	12 389 000	7 604 000
Total Equity and Debt	86 855 000	86 603 000	84 007 000	81 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,23 %	84,46 %	119,85 %	118,89 %
Debt-to-Equity Ratio	5,27	5,7	6,55	8,52
Operating Profit Margin	100 %	100 %	100 %	72,27 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,13	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %