PIA AS

1358 JAR

Finances

Return on Equity

4,6 %

Current Ratio

5,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	484 000	10 787 000	875 000	769 000
Total Assets	13 033 000	12 581 000	4 761 000	4 385 000
Total Equity	10 527 000	12 544 000	4 257 000	3 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	13 000	13 000	12 000
Operating Profit	−29 000	−13 000	−13 000	−12 000
Financial Income	539 000	10 837 000	891 000	785 000
Financial Costs	20 000	0	0	0
Financial Balance	519 000	10 837 000	891 000	785 000
Earnings Before Tax	490 000	10 824 000	879 000	773 000
Tax	6 000	38 000	4 000	3 000
Net Income	484 000	10 787 000	875 000	769 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	962 000	962 000
Total Current Assets	13 033 000	12 581 000	3 799 000	3 424 000
Total Assets	13 033 000	12 581 000	4 761 000	4 385 000
Total Retained Equity	10 377 000	12 394 000	4 107 000	3 732 000
Total Equity	10 527 000	12 544 000	4 257 000	3 882 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 506 000	38 000	504 000	503 000
Total Equity and Debt	13 033 000	12 581 000	4 761 000	4 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	13 000	13 000	12 000
Operating Profit	−29 000	−13 000	−13 000	−12 000
Financial Income	539 000	10 837 000	891 000	785 000
Financial Costs	20 000	0	0	0
Financial Balance	519 000	10 837 000	891 000	785 000
Dividends	2 500 000	2 500 000	500 000	500 000
Net Income	484 000	10 787 000	875 000	769 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	962 000	962 000
Total Fixed Assets	0	0	962 000	962 000
Stock	0	0	0	0
Total Investments	8 630 000	11 419 000	3 424 000	2 897 000
Cash, Bank	4 404 000	1 162 000	375 000	526 000
Total Current Assets	13 033 000	12 581 000	3 799 000	3 424 000
Total Assets	13 033 000	12 581 000	4 761 000	4 385 000
Total Equity	10 527 000	12 544 000	4 257 000	3 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	2 500 000	500 000	500 000
Other Current Debt	1 500 000	0	0	0
Total Current Debt	2 506 000	38 000	504 000	503 000
Total Equity and Debt	13 033 000	12 581 000	4 761 000	4 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	85,99 %	20,55 %	19,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,2	331,08	7,54	6,81
Quick Ratio	5,2	331,08	7,54	6,81
Equity Ratio	0,81	1	0,89	0,89
Gross Profit Margin	-	-	-	-