L LANGEDAL HOLDING AS

6940 EIKEFJORD

Finances

Share Ownership

Return on Equity

0,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Net Income	56 000	−70 000	−84 000	210 000
Total Assets	6 776 000	6 776 000	6 845 000	6 972 000
Total Equity	6 776 000	6 776 000	6 845 000	6 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Expenditure	88 000	72 000	57 000	−11 000
Operating Profit	56 000	72 000	87 000	155 000
Financial Income	0	0	0	227 000
Financial Costs	0	142 000	171 000	172 000
Financial Balance	0	−142 000	−171 000	55 000
Earnings Before Tax	56 000	−70 000	−84 000	210 000
Tax	0	0	0	0
Net Income	56 000	−70 000	−84 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 701 000	6 701 000	6 709 000	6 718 000
Total Current Assets	74 000	74 000	136 000	254 000
Total Assets	6 776 000	6 776 000	6 845 000	6 972 000
Total Retained Equity	4 753 000	4 753 000	4 823 000	4 907 000
Total Equity	6 776 000	6 776 000	6 845 000	6 929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	43 000
Total Equity and Debt	6 776 000	6 776 000	6 845 000	6 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	144 000	144 000	144 000
Revenue	144 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	8 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	88 000	72 000	57 000	−11 000
Operating Profit	56 000	72 000	87 000	155 000
Financial Income	0	0	0	227 000
Financial Costs	0	142 000	171 000	172 000
Financial Balance	0	−142 000	−171 000	55 000
Dividends	56 000	0	0	0
Net Income	56 000	−70 000	−84 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	456 000	456 000	456 000	456 000
Real Eastate	6 245 000	6 245 000	6 245 000	6 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	17 000
Total Tangible Assets	6 245 000	6 245 000	6 253 000	6 262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 701 000	6 701 000	6 709 000	6 718 000
Stock	0	0	0	0
Total Investments	0	0	92 000	248 000
Cash, Bank	0	0	1 000	6 000
Total Current Assets	74 000	74 000	136 000	254 000
Total Assets	6 776 000	6 776 000	6 845 000	6 972 000
Total Equity	6 776 000	6 776 000	6 845 000	6 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	56 000	0	0	0
Other Current Debt	0	0	0	43 000
Total Current Debt	0	0	0	43 000
Total Equity and Debt	6 776 000	6 776 000	6 845 000	6 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	−1,03 %	−1,23 %	3,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,89 %	50 %	60,42 %	107,64 %
Current Ratio	-	-	-	5,91
Quick Ratio	-	-	-	5,91
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %