BJØRNEMYRVEIEN 29 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

14,16 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 568 000	684 000	2 580 000	2 727 000
Net Income	1 241 000	551 000	1 196 000	1 764 000
Total Assets	10 351 000	9 192 000	9 804 000	10 204 000
Total Equity	8 765 000	8 469 000	8 255 000	8 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 568 000	684 000	2 580 000	2 727 000
Expenditure	0	0	1 090 000	535 000
Operating Profit	1 568 000	684 000	1 490 000	2 192 000
Financial Income	23 000	22 000	43 000	70 000
Financial Costs	0	0	0	0
Financial Balance	23 000	22 000	43 000	70 000
Earnings Before Tax	1 591 000	707 000	1 533 000	2 262 000
Tax	350 000	155 000	337 000	498 000
Net Income	1 241 000	551 000	1 196 000	1 764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 351 000	9 192 000	9 804 000	10 204 000
Total Current Assets	0	0	0	0
Total Assets	10 351 000	9 192 000	9 804 000	10 204 000
Total Retained Equity	6 661 000	6 365 000	6 151 000	5 984 000
Total Equity	8 765 000	8 469 000	8 255 000	8 088 000
Total Long-Term Debt	374 000	291 000	230 000	183 000
Total Current Debt	1 212 000	432 000	1 319 000	1 933 000
Total Equity and Debt	10 351 000	9 192 000	9 804 000	10 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 568 000	684 000	2 580 000	2 727 000
Revenue	1 568 000	684 000	2 580 000	2 727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 090 000	535 000
Operating Profit	1 568 000	684 000	1 490 000	2 192 000
Financial Income	23 000	22 000	43 000	70 000
Financial Costs	0	0	0	0
Financial Balance	23 000	22 000	43 000	70 000
Dividends	0	0	0	0
Net Income	1 241 000	551 000	1 196 000	1 764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 370 000	8 103 000	7 663 000	7 447 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 370 000	8 103 000	7 663 000	7 447 000
Total Fiancial Fixed Assets	981 000	1 089 000	2 141 000	2 757 000
Total Fixed Assets	10 351 000	9 192 000	9 804 000	10 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	10 351 000	9 192 000	9 804 000	10 204 000
Total Equity	8 765 000	8 469 000	8 255 000	8 088 000
Short-Term Group Debt	1 212 000	432 000	1 319 000	1 933 000
Total Long-Term Debt	374 000	291 000	230 000	183 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 212 000	432 000	1 319 000	1 933 000
Total Equity and Debt	10 351 000	9 192 000	9 804 000	10 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,16 %	6,51 %	14,49 %	21,81 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,02
Operating Profit Margin	100 %	100 %	57,75 %	80,38 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,85	0,92	0,84	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %