KINNPIKEN AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

3,07 %

Current Ratio

462,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	344 000	2 848 000	281 000	50 000
Total Assets	11 241 000	10 881 000	8 442 000	8 179 000
Total Equity	11 218 000	10 875 000	8 427 000	8 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	9 000	15 000
Operating Profit	−15 000	−12 000	−9 000	−15 000
Financial Income	387 000	2 867 000	300 000	79 000
Financial Costs	6 000	0	0	0
Financial Balance	381 000	2 867 000	300 000	79 000
Earnings Before Tax	366 000	2 854 000	291 000	65 000
Tax	23 000	6 000	10 000	14 000
Net Income	344 000	2 848 000	281 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	10 641 000	10 281 000	7 842 000	7 579 000
Total Assets	11 241 000	10 881 000	8 442 000	8 179 000
Total Retained Equity	10 828 000	10 485 000	8 037 000	7 756 000
Total Equity	11 218 000	10 875 000	8 427 000	8 146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	6 000	15 000	33 000
Total Equity and Debt	11 241 000	10 881 000	8 442 000	8 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	12 000	9 000	15 000
Operating Profit	−15 000	−12 000	−9 000	−15 000
Financial Income	387 000	2 867 000	300 000	79 000
Financial Costs	6 000	0	0	0
Financial Balance	381 000	2 867 000	300 000	79 000
Dividends	0	0	0	0
Net Income	344 000	2 848 000	281 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	7 547 000	9 303 000	5 000 000	4 000 000
Cash, Bank	3 066 000	956 000	2 842 000	3 579 000
Total Current Assets	10 641 000	10 281 000	7 842 000	7 579 000
Total Assets	11 241 000	10 881 000	8 442 000	8 179 000
Total Equity	11 218 000	10 875 000	8 427 000	8 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	19 000
Total Current Debt	23 000	6 000	15 000	33 000
Total Equity and Debt	11 241 000	10 881 000	8 442 000	8 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,07 %	26,19 %	3,33 %	0,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	462,65	1 713,5	522,8	229,67
Quick Ratio	462,65	1 713,5	522,8	229,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-