VIENBERG HOLDING AS

7099 FLATÅSEN

Finances

Return on Equity

99,75 %

Current Ratio

8,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 210 000	22 000	−135 000	255 000
Total Assets	3 418 000	1 408 000	1 416 000	1 651 000
Total Equity	3 218 000	208 000	1 386 000	1 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	9 000	24 000
Operating Profit	−10 000	−10 000	−9 000	−24 000
Financial Income	3 081 000	232 000	−126 000	279 000
Financial Costs	−138 000	200 000	0	0
Financial Balance	3 219 000	32 000	−126 000	279 000
Earnings Before Tax	3 210 000	22 000	−135 000	255 000
Tax	0	0	0	0
Net Income	3 210 000	22 000	−135 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 643 000	1 121 000	1 066 000	903 000
Total Current Assets	1 775 000	288 000	350 000	748 000
Total Assets	3 418 000	1 408 000	1 416 000	1 651 000
Total Retained Equity	3 042 000	32 000	1 210 000	1 375 000
Total Equity	3 218 000	208 000	1 386 000	1 551 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	1 200 000	30 000	100 000
Total Equity and Debt	3 418 000	1 408 000	1 416 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	9 000	24 000
Operating Profit	−10 000	−10 000	−9 000	−24 000
Financial Income	3 081 000	232 000	−126 000	279 000
Financial Costs	−138 000	200 000	0	0
Financial Balance	3 219 000	32 000	−126 000	279 000
Dividends	200 000	1 200 000	30 000	100 000
Net Income	3 210 000	22 000	−135 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 643 000	1 121 000	1 066 000	903 000
Total Fixed Assets	1 643 000	1 121 000	1 066 000	903 000
Stock	0	0	0	0
Total Investments	248 000	278 000	340 000	593 000
Cash, Bank	1 527 000	9 000	10 000	155 000
Total Current Assets	1 775 000	288 000	350 000	748 000
Total Assets	3 418 000	1 408 000	1 416 000	1 651 000
Total Equity	3 218 000	208 000	1 386 000	1 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	1 200 000	30 000	100 000
Other Current Debt	0	0	30 000	100 000
Total Current Debt	200 000	1 200 000	30 000	100 000
Total Equity and Debt	3 418 000	1 408 000	1 416 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,75 %	10,58 %	−9,74 %	16,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,88	0,24	11,67	7,48
Quick Ratio	8,88	0,24	11,67	7,48
Equity Ratio	0,94	0,15	0,98	0,94
Gross Profit Margin	-	-	-	-