EINAR BRAATHEN OSLO AS

1914 YTRE ENEBAKK

Finances

Return on Equity

84,53 %

Current Ratio

37,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	53 905 000	3 569 000	182 000	−34 000
Total Assets	65 014 000	15 878 000	16 364 000	16 127 000
Total Equity	63 773 000	11 868 000	16 299 000	16 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	634 000	103 000	38 000	61 000
Operating Profit	−634 000	−103 000	−38 000	−61 000
Financial Income	55 781 000	3 676 000	375 000	26 000
Financial Costs	0	0	89 000	0
Financial Balance	55 781 000	3 676 000	286 000	26 000
Earnings Before Tax	55 146 000	3 573 000	247 000	−35 000
Tax	1 242 000	4 000	65 000	−2 000
Net Income	53 905 000	3 569 000	182 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 474 000	9 374 000	6 722 000	6 977 000
Total Current Assets	46 541 000	6 504 000	9 642 000	9 150 000
Total Assets	65 014 000	15 878 000	16 364 000	16 127 000
Total Retained Equity	62 906 000	11 001 000	15 433 000	15 250 000
Total Equity	63 773 000	11 868 000	16 299 000	16 117 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 242 000	4 009 000	64 000	10 000
Total Equity and Debt	65 014 000	15 878 000	16 364 000	16 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	634 000	103 000	38 000	61 000
Operating Profit	−634 000	−103 000	−38 000	−61 000
Financial Income	55 781 000	3 676 000	375 000	26 000
Financial Costs	0	0	89 000	0
Financial Balance	55 781 000	3 676 000	286 000	26 000
Dividends	2 000 000	8 000 000	0	3 000 000
Net Income	53 905 000	3 569 000	182 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	16 000	25 000	34 000
Total Tangible Assets	7 000	16 000	25 000	34 000
Total Fiancial Fixed Assets	18 467 000	9 358 000	6 696 000	6 943 000
Total Fixed Assets	18 474 000	9 374 000	6 722 000	6 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 850 000	4 829 000	4 754 000	654 000
Total Current Assets	46 541 000	6 504 000	9 642 000	9 150 000
Total Assets	65 014 000	15 878 000	16 364 000	16 127 000
Total Equity	63 773 000	11 868 000	16 299 000	16 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	8 000 000	0	3 000 000
Other Current Debt	0	4 000 000	0	0
Total Current Debt	1 242 000	4 009 000	64 000	10 000
Total Equity and Debt	65 014 000	15 878 000	16 364 000	16 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,53 %	30,07 %	1,12 %	−0,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	37,47	1,62	150,66	915
Quick Ratio	37,47	1,62	150,66	915
Equity Ratio	0,98	0,75	1	1
Gross Profit Margin	-	-	-	-