JAN BJERGA AS

4041 HAFRSFJORD

Finances

Return on Equity

72,24 %

Current Ratio

4,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 755 000	6 559 000	2 412 000	544 000
Total Assets	15 538 000	11 473 000	10 990 000	9 490 000
Total Equity	13 504 000	5 749 000	9 691 000	8 878 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	39 000	61 000	63 000
Operating Profit	−35 000	−39 000	−61 000	−63 000
Financial Income	10 355 000	6 891 000	2 594 000	1 264 000
Financial Costs	511 000	262 000	128 000	674 000
Financial Balance	9 844 000	6 629 000	2 466 000	590 000
Earnings Before Tax	9 809 000	6 590 000	2 406 000	527 000
Tax	54 000	31 000	−7 000	−18 000
Net Income	9 755 000	6 559 000	2 412 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 077 000	5 721 000	6 330 000	6 442 000
Total Current Assets	9 461 000	5 752 000	4 660 000	3 048 000
Total Assets	15 538 000	11 473 000	10 990 000	9 490 000
Total Retained Equity	13 404 000	5 649 000	9 591 000	8 778 000
Total Equity	13 504 000	5 749 000	9 691 000	8 878 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 034 000	5 724 000	1 299 000	612 000
Total Equity and Debt	15 538 000	11 473 000	10 990 000	9 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	39 000	61 000	63 000
Operating Profit	−35 000	−39 000	−61 000	−63 000
Financial Income	10 355 000	6 891 000	2 594 000	1 264 000
Financial Costs	511 000	262 000	128 000	674 000
Financial Balance	9 844 000	6 629 000	2 466 000	590 000
Dividends	2 000 000	4 000 000	1 000 000	600 000
Net Income	9 755 000	6 559 000	2 412 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	71 000	102 000	95 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 060 000	5 651 000	6 228 000	6 347 000
Total Fixed Assets	6 077 000	5 721 000	6 330 000	6 442 000
Stock	0	0	0	0
Total Investments	3 996 000	3 465 000	3 201 000	2 968 000
Cash, Bank	465 000	1 781 000	1 179 000	71 000
Total Current Assets	9 461 000	5 752 000	4 660 000	3 048 000
Total Assets	15 538 000	11 473 000	10 990 000	9 490 000
Total Equity	13 504 000	5 749 000	9 691 000	8 878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	33 000	8 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	4 000 000	1 000 000	600 000
Other Current Debt	34 000	1 691 000	291 000	0
Total Current Debt	2 034 000	5 724 000	1 299 000	612 000
Total Equity and Debt	15 538 000	11 473 000	10 990 000	9 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,24 %	114,09 %	24,89 %	6,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,65	1	3,59	4,98
Quick Ratio	4,65	1	3,59	4,98
Equity Ratio	0,87	0,5	0,88	0,94
Gross Profit Margin	-	-	-	-