MYRENE PIZZA AS

4847 ARENDAL

Finances

Return on Equity

23,16 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	130 000	109 000	66 000
Net Income	1 008 000	384 000	347 000	101 000
Total Assets	6 301 000	6 676 000	6 286 000	5 920 000
Total Equity	4 352 000	5 265 000	6 265 000	5 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	130 000	109 000	66 000
Expenditure	68 000	111 000	82 000	142 000
Operating Profit	58 000	19 000	26 000	−76 000
Financial Income	950 000	365 000	321 000	178 000
Financial Costs	0	0	0	1 000
Financial Balance	950 000	365 000	321 000	177 000
Earnings Before Tax	1 008 000	384 000	347 000	101 000
Tax	0	0	0	0
Net Income	1 008 000	384 000	347 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 460 000	4 460 000	3 833 000	1 926 000
Total Current Assets	1 841 000	2 215 000	2 453 000	3 994 000
Total Assets	6 301 000	6 676 000	6 286 000	5 920 000
Total Retained Equity	4 252 000	5 165 000	6 165 000	5 818 000
Total Equity	4 352 000	5 265 000	6 265 000	5 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 948 000	1 411 000	21 000	2 000
Total Equity and Debt	6 301 000	6 676 000	6 286 000	5 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	130 000	109 000	66 000
Revenue	126 000	130 000	109 000	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	111 000	82 000	142 000
Operating Profit	58 000	19 000	26 000	−76 000
Financial Income	950 000	365 000	321 000	178 000
Financial Costs	0	0	0	1 000
Financial Balance	950 000	365 000	321 000	177 000
Dividends	1 920 000	1 384 000	0	0
Net Income	1 008 000	384 000	347 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 907 000	1 907 000	3 780 000	1 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 907 000	1 907 000	3 780 000	1 873 000
Total Fiancial Fixed Assets	2 553 000	2 553 000	53 000	53 000
Total Fixed Assets	4 460 000	4 460 000	3 833 000	1 926 000
Stock	0	0	0	1 907 000
Total Investments	0	0	0	0
Cash, Bank	1 527 000	1 905 000	2 443 000	1 565 000
Total Current Assets	1 841 000	2 215 000	2 453 000	3 994 000
Total Assets	6 301 000	6 676 000	6 286 000	5 920 000
Total Equity	4 352 000	5 265 000	6 265 000	5 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 920 000	1 384 000	0	0
Other Current Debt	24 000	20 000	20 000	0
Total Current Debt	1 948 000	1 411 000	21 000	2 000
Total Equity and Debt	6 301 000	6 676 000	6 286 000	5 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,16 %	7,29 %	5,54 %	1,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,03 %	14,62 %	23,85 %	−115,15 %
Current Ratio	0,95	1,57	116,81	1 997
Quick Ratio	0,95	1,57	116,81	−2,1
Equity Ratio	0,69	0,79	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %