ALEXANDERSEN EIENDOM AS

9513 ALTA

Finances

Return on Equity

−5,43 %

Current Ratio

3,69

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	997 000	1 479 000	2 062 000
Net Income	−121 000	−259 000	68 000	1 191 000
Total Assets	3 278 000	5 523 000	7 900 000	9 989 000
Total Equity	2 227 000	2 848 000	5 107 000	8 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	997 000	1 479 000	2 062 000
Expenditure	1 049 000	1 355 000	1 440 000	1 285 000
Operating Profit	−211 000	−358 000	38 000	777 000
Financial Income	56 000	26 000	49 000	62 000
Financial Costs	0	0	0	49 000
Financial Balance	56 000	26 000	49 000	13 000
Earnings Before Tax	−155 000	−332 000	88 000	791 000
Tax	−34 000	−73 000	19 000	−401 000
Net Income	−121 000	−259 000	68 000	1 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	437 000	337 000	2 459 000
Total Current Assets	2 856 000	5 086 000	7 563 000	7 531 000
Total Assets	3 278 000	5 523 000	7 900 000	9 989 000
Total Retained Equity	1 860 000	2 481 000	4 740 000	7 972 000
Total Equity	2 227 000	2 848 000	5 107 000	8 339 000
Total Long-Term Debt	276 000	310 000	383 000	364 000
Total Current Debt	775 000	2 365 000	2 410 000	1 287 000
Total Equity and Debt	3 278 000	5 523 000	7 900 000	9 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	838 000	997 000	1 206 000	874 000
Other Income	0	0	273 000	1 188 000
Revenue	838 000	997 000	1 479 000	2 062 000
Cost of Goods Sold	0	17 000	19 000	0
Salary Costs	674 000	988 000	951 000	764 000
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	1 049 000	1 355 000	1 440 000	1 285 000
Operating Profit	−211 000	−358 000	38 000	777 000
Financial Income	56 000	26 000	49 000	62 000
Financial Costs	0	0	0	49 000
Financial Balance	56 000	26 000	49 000	13 000
Dividends	500 000	2 000 000	2 000 000	1 000 000
Net Income	−121 000	−259 000	68 000	1 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	27 000	42 000	58 000
Total Tangible Assets	12 000	27 000	42 000	2 164 000
Total Fiancial Fixed Assets	410 000	410 000	295 000	295 000
Total Fixed Assets	422 000	437 000	337 000	2 459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 444 000	4 713 000	7 534 000	7 546 000
Total Current Assets	2 856 000	5 086 000	7 563 000	7 531 000
Total Assets	3 278 000	5 523 000	7 900 000	9 989 000
Total Equity	2 227 000	2 848 000	5 107 000	8 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	276 000	310 000	383 000	364 000
Creditors	9 000	18 000	29 000	16 000
Unpaid Taxes	188 000	235 000	273 000	185 000
Dividends	500 000	2 000 000	2 000 000	1 000 000
Other Current Debt	78 000	112 000	108 000	86 000
Total Current Debt	775 000	2 365 000	2 410 000	1 287 000
Total Equity and Debt	3 278 000	5 523 000	7 900 000	9 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,43 %	−9,09 %	1,33 %	14,28 %
Debt-to-Equity Ratio	0,12	0,11	0,07	0,04
Operating Profit Margin	−25,18 %	−35,91 %	2,57 %	37,68 %
Current Ratio	3,69	2,15	3,14	5,85
Quick Ratio	3,69	2,15	3,14	5,85
Equity Ratio	0,68	0,52	0,65	0,83
Gross Profit Margin	100 %	98,29 %	98,72 %	100 %