HT CONSULTING AS

2006 LØVENSTAD

Finances

Share Ownership

Return on Equity

35,16 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 090 000	3 426 000	2 400 000	2 714 000
Net Income	508 000	1 831 000	453 000	1 205 000
Total Assets	2 618 000	3 164 000	2 171 000	2 556 000
Total Equity	1 445 000	1 887 000	906 000	704 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 090 000	3 426 000	2 400 000	2 714 000
Expenditure	2 409 000	1 108 000	933 000	1 169 000
Operating Profit	680 000	2 318 000	1 467 000	1 545 000
Financial Income	6 000	31 000	0	0
Financial Costs	30 000	0	686 000	0
Financial Balance	−24 000	31 000	−686 000	0
Earnings Before Tax	656 000	2 349 000	781 000	1 546 000
Tax	149 000	518 000	329 000	340 000
Net Income	508 000	1 831 000	453 000	1 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	688 000
Total Current Assets	2 618 000	3 164 000	2 169 000	1 868 000
Total Assets	2 618 000	3 164 000	2 171 000	2 556 000
Total Retained Equity	1 414 000	1 857 000	876 000	673 000
Total Equity	1 445 000	1 887 000	906 000	704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 173 000	1 277 000	1 265 000	1 852 000
Total Equity and Debt	2 618 000	3 164 000	2 171 000	2 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 090 000	3 426 000	2 400 000	2 714 000
Other Income	0	0	0	0
Revenue	3 090 000	3 426 000	2 400 000	2 714 000
Cost of Goods Sold	5 000	5 000	5 000	3 000
Salary Costs	2 220 000	897 000	544 000	830 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 409 000	1 108 000	933 000	1 169 000
Operating Profit	680 000	2 318 000	1 467 000	1 545 000
Financial Income	6 000	31 000	0	0
Financial Costs	30 000	0	686 000	0
Financial Balance	−24 000	31 000	−686 000	0
Dividends	0	450 000	250 000	700 000
Net Income	508 000	1 831 000	453 000	1 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	2 000	688 000
Total Fixed Assets	0	0	2 000	688 000
Stock	0	0	0	0
Total Investments	500 000	1 127 000	0	0
Cash, Bank	1 799 000	1 725 000	1 802 000	1 578 000
Total Current Assets	2 618 000	3 164 000	2 169 000	1 868 000
Total Assets	2 618 000	3 164 000	2 171 000	2 556 000
Total Equity	1 445 000	1 887 000	906 000	704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−1 000	17 000
Unpaid Taxes	523 000	204 000	636 000	710 000
Dividends	0	450 000	250 000	700 000
Other Current Debt	505 000	106 000	57 000	85 000
Total Current Debt	1 173 000	1 277 000	1 265 000	1 852 000
Total Equity and Debt	2 618 000	3 164 000	2 171 000	2 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,16 %	97,03 %	50 %	171,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,01 %	67,66 %	61,13 %	56,93 %
Current Ratio	2,23	2,48	1,71	1,01
Quick Ratio	2,23	2,48	1,71	1,01
Equity Ratio	0,55	0,6	0,42	0,28
Gross Profit Margin	99,84 %	99,85 %	99,79 %	99,89 %