BYGGTEGNING AS

8050 TVERLANDET

Finances

Share Ownership

Return on Equity

31,42 %

Current Ratio

6,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 851 000	5 924 000	5 419 000	6 269 000
Net Income	372 000	470 000	−126 000	−356 000
Total Assets	1 395 000	4 707 000	4 199 000	5 087 000
Total Equity	1 184 000	813 000	343 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 851 000	5 924 000	5 419 000	6 269 000
Expenditure	1 583 000	2 919 000	2 030 000	2 289 000
Operating Profit	471 000	490 000	−61 000	−262 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	20 000	65 000	95 000
Financial Balance	−1 000	−20 000	−65 000	−94 000
Earnings Before Tax	471 000	470 000	−126 000	−356 000
Tax	99 000	0	0	0
Net Income	372 000	470 000	−126 000	−356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	47 000	83 000	120 000
Total Current Assets	1 395 000	4 661 000	4 116 000	4 966 000
Total Assets	1 395 000	4 707 000	4 199 000	5 087 000
Total Retained Equity	751 000	380 000	−90 000	36 000
Total Equity	1 184 000	813 000	343 000	469 000
Total Long-Term Debt	0	3 338 000	3 338 000	3 338 000
Total Current Debt	211 000	557 000	519 000	1 280 000
Total Equity and Debt	1 395 000	4 707 000	4 199 000	5 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 870 000	5 924 000	5 419 000	6 269 000
Other Income	−19 000	0	0	0
Revenue	6 851 000	5 924 000	5 419 000	6 269 000
Cost of Goods Sold	603 000	1 321 000	806 000	719 000
Salary Costs	804 000	1 391 000	1 034 000	1 264 000
Depreciation	25 000	37 000	37 000	36 000
Impairment	0	0	0	0
Expenditure	1 583 000	2 919 000	2 030 000	2 289 000
Operating Profit	471 000	490 000	−61 000	−262 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	20 000	65 000	95 000
Financial Balance	−1 000	−20 000	−65 000	−94 000
Dividends	0	0	0	0
Net Income	372 000	470 000	−126 000	−356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	47 000	83 000	120 000
Total Tangible Assets	0	47 000	83 000	120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	47 000	83 000	120 000
Stock	0	2 627 000	3 103 000	4 309 000
Total Investments	0	0	0	0
Cash, Bank	1 361 000	1 870 000	853 000	570 000
Total Current Assets	1 395 000	4 661 000	4 116 000	4 966 000
Total Assets	1 395 000	4 707 000	4 199 000	5 087 000
Total Equity	1 184 000	813 000	343 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 338 000	3 338 000	3 338 000
Creditors	12 000	88 000	125 000	0
Unpaid Taxes	36 000	176 000	137 000	144 000
Dividends	0	0	0	0
Other Current Debt	63 000	294 000	257 000	245 000
Total Current Debt	211 000	557 000	519 000	1 280 000
Total Equity and Debt	1 395 000	4 707 000	4 199 000	5 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,42 %	57,81 %	−36,73 %	−75,91 %
Debt-to-Equity Ratio	0	4,11	9,73	7,12
Operating Profit Margin	6,87 %	8,27 %	−1,13 %	−4,18 %
Current Ratio	6,61	8,37	7,93	3,88
Quick Ratio	6,61	−2,25	−1,59	−1,64
Equity Ratio	0,85	0,17	0,08	0,09
Gross Profit Margin	91,2 %	77,7 %	85,13 %	88,53 %