company

LAURITZEN TRIO AS

3043 DRAMMEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−2,77 %

Current Ratio

2,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	2 131 000	2 092 000	2 118 000
Net Income	−61 000	986 000	−1 146 000	−8 518 000
Total Assets	2 467 000	3 574 000	6 481 000	7 644 000
Total Equity	2 204 000	2 265 000	5 379 000	6 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	2 131 000	2 092 000	2 118 000
Expenditure	125 000	2 168 000	4 259 000	2 215 000
Operating Profit	−76 000	−36 000	−2 168 000	−96 000
Financial Income	26 000	1 041 000	1 052 000	1 096 000
Financial Costs	14 000	1 000	1 000	9 518 000
Financial Balance	12 000	1 040 000	1 051 000	−8 422 000
Earnings Before Tax	−63 000	1 005 000	−1 117 000	−8 518 000
Tax	−2 000	19 000	29 000	0
Net Income	−61 000	986 000	−1 146 000	−8 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 926 000	1 926 000	2 153 000	4 306 000
Total Current Assets	540 000	1 647 000	4 328 000	3 337 000
Total Assets	2 467 000	3 574 000	6 481 000	7 644 000
Total Retained Equity	−3 496 000	−3 436 000	−4 321 000	−3 064 000
Total Equity	2 204 000	2 265 000	5 379 000	6 637 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	263 000	1 306 000	1 102 000	1 007 000
Total Equity and Debt	2 467 000	3 574 000	6 481 000	7 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	2 031 000	2 092 000	2 118 000
Other Income	0	100 000	0	0
Revenue	50 000	2 131 000	2 092 000	2 118 000
Cost of Goods Sold	11 000	4 000	0	24 000
Salary Costs	6 000	772 000	1 781 000	1 698 000
Depreciation	0	0	32 000	65 000
Impairment	0	0	0	0
Expenditure	125 000	2 168 000	4 259 000	2 215 000
Operating Profit	−76 000	−36 000	−2 168 000	−96 000
Financial Income	26 000	1 041 000	1 052 000	1 096 000
Financial Costs	14 000	1 000	1 000	9 518 000
Financial Balance	12 000	1 040 000	1 051 000	−8 422 000
Dividends	0	100 000	0	0
Net Income	−61 000	986 000	−1 146 000	−8 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	16 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	32 000
Total Tangible Assets	0	0	0	32 000
Total Fiancial Fixed Assets	1 926 000	1 926 000	2 136 000	4 260 000
Total Fixed Assets	1 926 000	1 926 000	2 153 000	4 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	1 121 000	3 686 000	2 778 000
Total Current Assets	540 000	1 647 000	4 328 000	3 337 000
Total Assets	2 467 000	3 574 000	6 481 000	7 644 000
Total Equity	2 204 000	2 265 000	5 379 000	6 637 000
Short-Term Group Debt	0	0	411 000	268 000
Total Long-Term Debt	0	2 000	0	0
Creditors	2 000	1 220 000	9 000	24 000
Unpaid Taxes	12 000	0	425 000	516 000
Dividends	0	100 000	0	0
Other Current Debt	248 000	86 000	257 000	190 000
Total Current Debt	263 000	1 306 000	1 102 000	1 007 000
Total Equity and Debt	2 467 000	3 574 000	6 481 000	7 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,77 %	43,53 %	−21,31 %	−128,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−152 %	−1,69 %	−103,63 %	−4,53 %
Current Ratio	2,05	1,26	3,93	3,31
Quick Ratio	2,05	1,26	3,93	3,31
Equity Ratio	0,89	0,63	0,83	0,87
Gross Profit Margin	78 %	99,81 %	100 %	98,87 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English