JANNICKE BECKER BOLSTADBRÅTEN AUTORISERT TANNPLEIER

1163 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,83

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2013	2012	2011	2010
Revenue	30 000	0	41 000	34 000
Net Income	8 000	0	14 000	19 000
Total Assets	5 000	1 000	1 000	0
Total Equity	0	−3 000	−3 000	0

Income (NOK)	2013	2011	2010
Revenue	30 000	41 000	34 000
Expenditure	23 000	27 000	15 000
Operating Profit	8 000	14 000	19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	8 000	14 000	19 000
Tax	0	0	0
Net Income	8 000	14 000	19 000

Balance (NOK)	2013	2012	2011
Total Fixed Assets	0	0	0
Total Current Assets	5 000	1 000	1 000
Total Assets	5 000	1 000	1 000
Total Retained Equity	0	−3 000	−3 000
Total Equity	0	−3 000	−3 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	4 000	4 000
Total Equity and Debt	5 000	1 000	1 000

Cash flow (NOK)	2013	2011	2010
Sales Income	30 000	41 000	34 000
Other Income	0	0	0
Revenue	30 000	41 000	34 000
Cost of Goods Sold	0	2 000	2 000
Salary Costs	0	−2 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	27 000	15 000
Operating Profit	8 000	14 000	19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	8 000	14 000	19 000

Balance details (NOK)	2013	2012	2011
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	1 000	1 000
Total Current Assets	5 000	1 000	1 000
Total Assets	5 000	1 000	1 000
Total Equity	0	−3 000	−3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	4 000	4 000
Total Current Debt	6 000	4 000	4 000
Total Equity and Debt	5 000	1 000	1 000

Financial indicators	2013	2012	2011	2010
Return on Equity	-	−0 %	−466,67 %	-
Debt-to-Equity Ratio	-	−0	−0	-
Operating Profit Margin	26,67 %	-	34,15 %	55,88 %
Current Ratio	0,83	0,25	0,25	-
Quick Ratio	0,83	0,25	0,25	-
Equity Ratio	0	−3	−3	-
Gross Profit Margin	100 %	-	95,12 %	94,12 %