ERNST AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−12,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−261 000	49 000	−43 000	99 000
Total Assets	2 096 000	2 357 000	2 328 000	2 721 000
Total Equity	2 096 000	2 357 000	2 308 000	2 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	19 000	59 000	51 000
Operating Profit	−27 000	−19 000	−59 000	−51 000
Financial Income	0	207 000	233 000	131 000
Financial Costs	257 000	123 000	255 000	7 000
Financial Balance	−257 000	84 000	−22 000	124 000
Earnings Before Tax	−284 000	64 000	−81 000	73 000
Tax	−23 000	15 000	−38 000	−26 000
Net Income	−261 000	49 000	−43 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	49 000	64 000	26 000
Total Current Assets	2 025 000	2 308 000	2 264 000	2 694 000
Total Assets	2 096 000	2 357 000	2 328 000	2 721 000
Total Retained Equity	1 751 000	2 012 000	1 963 000	2 006 000
Total Equity	2 096 000	2 357 000	2 308 000	2 351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	20 000	369 000
Total Equity and Debt	2 096 000	2 357 000	2 328 000	2 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	42 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	19 000	59 000	51 000
Operating Profit	−27 000	−19 000	−59 000	−51 000
Financial Income	0	207 000	233 000	131 000
Financial Costs	257 000	123 000	255 000	7 000
Financial Balance	−257 000	84 000	−22 000	124 000
Dividends	0	0	0	200 000
Net Income	−261 000	49 000	−43 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	49 000	64 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	49 000	64 000	26 000
Stock	0	0	0	0
Total Investments	1 965 000	2 222 000	2 216 000	2 633 000
Cash, Bank	60 000	86 000	48 000	62 000
Total Current Assets	2 025 000	2 308 000	2 264 000	2 694 000
Total Assets	2 096 000	2 357 000	2 328 000	2 721 000
Total Equity	2 096 000	2 357 000	2 308 000	2 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	20 000	20 000
Dividends	0	0	0	200 000
Other Current Debt	0	0	0	350 000
Total Current Debt	0	0	20 000	369 000
Total Equity and Debt	2 096 000	2 357 000	2 328 000	2 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,45 %	2,08 %	−1,86 %	4,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	113,2	7,3
Quick Ratio	-	-	113,2	7,3
Equity Ratio	1	1	0,99	0,86
Gross Profit Margin	-	-	-	-