FOJO AS

3133 DUKEN

Finances

Return on Equity

22,37 %

Current Ratio

1 379

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 586 000	4 638 000	3 459 000	1 984 000
Total Assets	13 318 000	14 228 000	12 585 000	11 028 000
Total Equity	11 561 000	12 475 000	10 836 000	9 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	89 000	68 000	36 000
Operating Profit	−56 000	−89 000	−68 000	−36 000
Financial Income	3 510 000	4 710 000	3 523 000	2 037 000
Financial Costs	880 000	2 000	2 000	28 000
Financial Balance	2 630 000	4 708 000	3 521 000	2 009 000
Earnings Before Tax	2 573 000	4 619 000	3 453 000	1 972 000
Tax	−12 000	−20 000	−6 000	−12 000
Net Income	2 586 000	4 638 000	3 459 000	1 984 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	907 000	894 000	874 000	869 000
Total Current Assets	12 411 000	13 334 000	11 711 000	10 159 000
Total Assets	13 318 000	14 228 000	12 585 000	11 028 000
Total Retained Equity	11 429 000	12 343 000	10 704 000	9 146 000
Total Equity	11 561 000	12 475 000	10 836 000	9 278 000
Total Long-Term Debt	1 749 000	0	0	0
Total Current Debt	9 000	1 753 000	1 749 000	1 750 000
Total Equity and Debt	13 318 000	14 228 000	12 585 000	11 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	89 000	68 000	36 000
Operating Profit	−56 000	−89 000	−68 000	−36 000
Financial Income	3 510 000	4 710 000	3 523 000	2 037 000
Financial Costs	880 000	2 000	2 000	28 000
Financial Balance	2 630 000	4 708 000	3 521 000	2 009 000
Dividends	3 500 000	0	0	0
Net Income	2 586 000	4 638 000	3 459 000	1 984 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	37 000	17 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	857 000	857 000	857 000	857 000
Total Fixed Assets	907 000	894 000	874 000	869 000
Stock	0	0	0	0
Total Investments	11 798 000	12 641 000	10 005 000	9 207 000
Cash, Bank	489 000	569 000	1 551 000	794 000
Total Current Assets	12 411 000	13 334 000	11 711 000	10 159 000
Total Assets	13 318 000	14 228 000	12 585 000	11 028 000
Total Equity	11 561 000	12 475 000	10 836 000	9 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 749 000	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	3 500 000	0	0	0
Other Current Debt	9 000	1 753 000	1 749 000	1 749 000
Total Current Debt	9 000	1 753 000	1 749 000	1 750 000
Total Equity and Debt	13 318 000	14 228 000	12 585 000	11 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,37 %	37,18 %	31,92 %	21,38 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 379	7,61	6,7	5,81
Quick Ratio	1 379	7,61	6,7	5,81
Equity Ratio	0,87	0,88	0,86	0,84
Gross Profit Margin	-	-	-	-