WEGGERSEN AS

3370 VIKERSUND

Finances

Return on Equity

49,43 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	60 000	104 000	137 000
Net Income	7 373 000	5 560 000	1 460 000	1 339 000
Total Assets	17 710 000	10 825 000	6 670 000	6 983 000
Total Equity	14 915 000	10 291 000	5 231 000	5 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	60 000	104 000	137 000
Expenditure	192 000	83 000	63 000	207 000
Operating Profit	−139 000	−23 000	42 000	−71 000
Financial Income	7 519 000	5 615 000	1 442 000	1 425 000
Financial Costs	0	0	0	17 000
Financial Balance	7 519 000	5 615 000	1 442 000	1 408 000
Earnings Before Tax	7 380 000	5 592 000	1 483 000	1 337 000
Tax	7 000	32 000	23 000	−2 000
Net Income	7 373 000	5 560 000	1 460 000	1 339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 179 000	4 133 000	4 023 000	4 047 000
Total Current Assets	7 531 000	6 691 000	2 647 000	2 936 000
Total Assets	17 710 000	10 825 000	6 670 000	6 983 000
Total Retained Equity	13 615 000	8 991 000	3 931 000	3 871 000
Total Equity	14 915 000	10 291 000	5 231 000	5 171 000
Total Long-Term Debt	0	13 000	0	0
Total Current Debt	2 795 000	520 000	1 439 000	1 812 000
Total Equity and Debt	17 710 000	10 825 000	6 670 000	6 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	60 000	37 000	26 000
Other Income	0	0	67 000	111 000
Revenue	53 000	60 000	104 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	24 000	72 000
Impairment	0	0	0	0
Expenditure	192 000	83 000	63 000	207 000
Operating Profit	−139 000	−23 000	42 000	−71 000
Financial Income	7 519 000	5 615 000	1 442 000	1 425 000
Financial Costs	0	0	0	17 000
Financial Balance	7 519 000	5 615 000	1 442 000	1 408 000
Dividends	2 750 000	500 000	1 400 000	1 500 000
Net Income	7 373 000	5 560 000	1 460 000	1 339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	24 000	48 000
Total Tangible Assets	10 000	17 000	24 000	48 000
Total Fiancial Fixed Assets	10 169 000	4 116 000	3 999 000	3 999 000
Total Fixed Assets	10 179 000	4 133 000	4 023 000	4 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 903 000	2 929 000	1 127 000	1 508 000
Total Current Assets	7 531 000	6 691 000	2 647 000	2 936 000
Total Assets	17 710 000	10 825 000	6 670 000	6 983 000
Total Equity	14 915 000	10 291 000	5 231 000	5 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 000	0	0
Creditors	4 000	0	1 000	0
Unpaid Taxes	0	0	15 000	0
Dividends	2 750 000	500 000	1 400 000	1 500 000
Other Current Debt	21 000	1 000	0	300 000
Total Current Debt	2 795 000	520 000	1 439 000	1 812 000
Total Equity and Debt	17 710 000	10 825 000	6 670 000	6 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,43 %	54,03 %	27,91 %	25,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−262,26 %	−38,33 %	40,38 %	−51,82 %
Current Ratio	2,69	12,87	1,84	1,62
Quick Ratio	2,69	12,87	1,84	1,62
Equity Ratio	0,84	0,95	0,78	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %