RSR EIENDOM AS

3226 SANDEFJORD

Finances

Return on Equity

−30,26 %

Current Ratio

0,76

Debt-to-Equity Ratio

6,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 271 000	3 099 000	3 064 000	2 994 000
Net Income	−1 129 000	808 000	367 000	−56 000
Total Assets	35 339 000	55 113 000	60 908 000	54 689 000
Total Equity	3 731 000	5 185 000	4 961 000	4 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 271 000	3 099 000	3 064 000	2 994 000
Expenditure	1 649 000	1 447 000	1 560 000	1 424 000
Operating Profit	1 622 000	1 652 000	1 504 000	1 570 000
Financial Income	210 000	1 535 000	75 000	10 000
Financial Costs	2 833 000	2 150 000	1 109 000	1 652 000
Financial Balance	−2 623 000	−615 000	−1 034 000	−1 642 000
Earnings Before Tax	−1 000 000	1 036 000	470 000	−72 000
Tax	129 000	228 000	103 000	−16 000
Net Income	−1 129 000	808 000	367 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 998 000	50 461 000	53 412 000	50 040 000
Total Current Assets	4 342 000	4 652 000	7 496 000	4 649 000
Total Assets	35 339 000	55 113 000	60 908 000	54 689 000
Total Retained Equity	−22 210 000	−20 756 000	−20 979 000	−21 346 000
Total Equity	3 731 000	5 185 000	4 961 000	4 595 000
Total Long-Term Debt	25 912 000	44 557 000	46 643 000	44 015 000
Total Current Debt	5 696 000	5 371 000	9 304 000	6 079 000
Total Equity and Debt	35 339 000	55 113 000	60 908 000	54 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 271 000	3 099 000	3 064 000	2 994 000
Revenue	3 271 000	3 099 000	3 064 000	2 994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 028 000	1 083 000	1 256 000	1 012 000
Impairment	0	0	0	0
Expenditure	1 649 000	1 447 000	1 560 000	1 424 000
Operating Profit	1 622 000	1 652 000	1 504 000	1 570 000
Financial Income	210 000	1 535 000	75 000	10 000
Financial Costs	2 833 000	2 150 000	1 109 000	1 652 000
Financial Balance	−2 623 000	−615 000	−1 034 000	−1 642 000
Dividends	0	0	0	0
Net Income	−1 129 000	808 000	367 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 625 000	25 938 000	26 503 000	26 915 000
Machinery and Plant Facilities	0	2 269 000	2 292 000	0
Fixtures	3 059 000	3 505 000	4 000 000	4 583 000
Total Tangible Assets	30 684 000	31 712 000	32 795 000	31 497 000
Total Fiancial Fixed Assets	313 000	18 749 000	20 617 000	18 542 000
Total Fixed Assets	30 998 000	50 461 000	53 412 000	50 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	8 000	11 000	36 000
Total Current Assets	4 342 000	4 652 000	7 496 000	4 649 000
Total Assets	35 339 000	55 113 000	60 908 000	54 689 000
Total Equity	3 731 000	5 185 000	4 961 000	4 595 000
Short-Term Group Debt	416 000	750 000	0	0
Total Long-Term Debt	25 912 000	44 557 000	46 643 000	44 015 000
Creditors	31 000	40 000	57 000	136 000
Unpaid Taxes	119 000	122 000	112 000	0
Dividends	0	0	0	0
Other Current Debt	291 000	225 000	254 000	620 000
Total Current Debt	5 696 000	5 371 000	9 304 000	6 079 000
Total Equity and Debt	35 339 000	55 113 000	60 908 000	54 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,26 %	15,58 %	7,4 %	−1,22 %
Debt-to-Equity Ratio	6,95	8,59	9,4	9,58
Operating Profit Margin	49,59 %	53,31 %	49,09 %	52,44 %
Current Ratio	0,76	0,87	0,81	0,76
Quick Ratio	0,76	0,87	0,81	0,76
Equity Ratio	0,11	0,09	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %